Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
28,362.7730
28,362.7730
8,726.0160
107.8000
0
Cost of Revenue
33,651.6610
33,651.6610
8,975.5180
14
0
Gross Profit
-5,288.8880
-5,288.8880
-249.5020
93.8000
0
Operating Expense
4,848.6370
4,848.6370
4,301.3550
6,156.9250
28,483.4860
Operating Income
-10,137.5250
-10,137.5250
-4,550.8570
-6,063.1250
-28,483.4860
Net Non Operating Interest Income Expense
-27,716.2130
-27,716.2130
-9,007.6640
-190.1180
-6.2730
Other Income Expense
-121,188.9330
-121,188.9330
-407.2410
333.3330
-9,359.9060
Pretax Income
-159,042.6710
-159,042.6710
-13,965.7620
-6,253.2430
-37,849.6650
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-157,464.7950
-157,464.7950
-43,001.4550
-26,864.3400
-37,849.6650
Diluted NI Available to Com Stockholders
-157,464.7950
-157,464.7950
-43,001.4550
-26,864.3400
-37,849.6650
Basic EPS
-927.59
--
-31.39k
-1.03M
-4.73M
Diluted EPS
-927.59
--
-31.39k
-1.03M
-4.73M
Basic Average Shares
169.7570
--
1.3700
0.0260
0.0080
Diluted Average Shares
169.7570
--
1.3700
0.0260
0.0080
Total Operating Income as Reported
-18,717.5250
-18,717.5250
-4,550.8570
-6,063.1250
-37,840.5480
Total Expenses
38,500.2980
38,500.2980
13,276.8730
6,170.9250
28,483.4860
Net Income from Continuing & Discontinued Operation
-157,464.7950
-157,464.7950
-43,001.4550
-26,864.3400
-37,849.6650
Normalized Income
-37,853.7380
-37,853.7380
-13,558.5500
-6,253.2430
-28,492.6030
Interest Income
0.5440
0.5440
600.2430
0
0
Interest Expense
27,716.7570
27,716.7570
9,607.9070
190.1180
6.2730
Net Interest Income
-27,716.2130
-27,716.2130
-9,007.6640
-190.1180
-6.2730
EBIT
-131,325.9140
-131,325.9140
-4,357.8550
-6,063.1250
-37,843.3920
EBITDA
-121,565.9140
-121,565.9140
-1,441.1880
-6,063.1250
-31,986.3790
Reconciled Cost of Revenue
33,651.6610
33,651.6610
8,975.5180
14
0
Reconciled Depreciation
9,760
9,760
2,916.6670
0
5,857.0130
Net Income from Continuing Operation Net Minority Interest
-159,042.6710
-159,042.6710
-13,965.7620
-6,253.2430
-37,849.6650
Total Unusual Items Excluding Goodwill
-121,188.9330
-121,188.9330
-407.2120
0
-9,357.0620
Total Unusual Items
-121,188.9330
-121,188.9330
-407.2120
0
-9,357.0620
Normalized EBITDA
-376.9810
-376.9810
-1,033.9760
-6,063.1250
-22,629.3170
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 11/11/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade