Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
0.0170
0
0.4900
6.3260
8.3110
Gross Profit
-0.0170
0
-0.4900
-6.3260
-8.3110
Operating Expense
407.0030
391.8170
426.8070
255.9530
420.1340
Operating Income
-407.0030
-391.8170
-427.2970
-262.2790
-428.4450
Net Non Operating Interest Income Expense
9.0940
10.1320
22.0800
42.1840
80.9880
Other Income Expense
2.5820
56.3660
-82.4960
156.2290
-464.2750
Pretax Income
-395.3270
-325.3190
-487.7130
-63.8660
-811.7320
Tax Provision
--
--
--
--
-1.3130
Net Income Common Stockholders
-395.3270
-325.3190
-487.7130
-63.8660
-811.7320
Diluted NI Available to Com Stockholders
-395.3270
-325.3190
-487.7130
-63.8660
-811.7320
Basic EPS
0.00
0.00
0.00
0.00
-0.01
Diluted EPS
0.00
0.00
0.00
0.00
-0.01
Basic Average Shares
81,620.6800
80,904.1050
73,681.8400
69,661.6380
60,153.4160
Diluted Average Shares
81,620.6800
80,904.1050
73,681.8400
69,661.6380
60,153.4160
Total Expenses
407.0030
391.8170
427.2970
262.2790
428.4450
Net Income from Continuing & Discontinued Operation
-395.3270
-325.3190
-487.7130
-63.8660
-811.7320
Normalized Income
-395.3250
-325.3190
-337.7130
-63.8660
-346.1440
Interest Income
1.3500
2.3880
12.1540
24.5170
2.8100
Net Interest Income
9.0940
10.1320
22.0800
42.1840
80.9880
EBIT
-407.0030
-391.8170
-427.2970
-262.2790
-428.4450
EBITDA
-407.0030
-391.8170
-426.8070
-255.9530
-420.1340
Reconciled Cost of Revenue
0.0170
0
0.4900
6.3260
8.3110
Reconciled Depreciation
0.0170
0
0.4900
6.3260
8.3110
Net Income from Continuing Operation Net Minority Interest
-395.3270
-325.3190
-487.7130
-63.8660
-811.7320
Total Unusual Items Excluding Goodwill
-0.0020
0
-150
0
-465.5880
Total Unusual Items
-0.0020
0
-150
0
-465.5880
Normalized EBITDA
-407.0010
-391.8170
-276.8070
-255.9530
45.4540
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade