Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2022
Total Revenue
3,406.4340
3,406.4340
2,072.8340
1,604.9730
2,647.9950
Cost of Revenue
2,118.4870
2,118.4870
1,086.3690
809.1610
1,937.1050
Gross Profit
1,287.9470
1,287.9470
986.4650
795.8120
710.9000
Operating Expense
57,028.7570
57,028.7570
7,372.8060
2,742.5460
977.4500
Operating Income
-55,740.8100
-55,740.8100
-6,386.3410
-1,946.7340
-266.5500
Net Non Operating Interest Income Expense
140.3650
140.3650
-356.0540
-335.0080
-275.0610
Other Income Expense
-118,560.4190
-118,560.4190
0.1200
--
--
Pretax Income
-174,160.8640
-174,160.8640
-6,742.2750
-2,281.7420
-541.6110
Net Income Common Stockholders
-174,160.8640
-174,160.8640
-6,742.2750
-2,281.7420
-541.6110
Diluted NI Available to Com Stockholders
-174,160.8640
-174,160.8640
-6,742.2750
-2,281.7420
-541.6110
Basic EPS
-1.04
--
-0.79
-0.49
-0.07
Diluted EPS
-1.04
--
-0.79
-0.49
-0.07
Basic Average Shares
167,097.0470
--
8,549.3720
4,661.3340
7,963.4190
Diluted Average Shares
167,097.0470
--
8,549.3720
4,661.3340
7,963.4190
Total Operating Income as Reported
-57,978.7200
-57,978.7200
-6,386.3410
-1,946.7340
-266.5500
Total Expenses
59,147.2440
59,147.2440
8,459.1750
3,551.7070
2,914.5550
Net Income from Continuing & Discontinued Operation
-174,160.8640
-174,160.8640
-6,742.2750
-2,281.7420
-541.6110
Normalized Income
-171,918.8080
-171,918.8080
-6,742.3950
-2,281.7420
-541.6110
Interest Expense
--
--
356.0540
335.0080
275.0610
Net Interest Income
140.3650
140.3650
-356.0540
-335.0080
-275.0610
EBIT
-55,740.8100
-55,740.8100
-6,386.3410
-1,946.7340
-266.5500
EBITDA
-55,474.9250
-55,474.9250
-6,182.5640
-1,791.6750
-247.1250
Reconciled Cost of Revenue
2,112.2000
2,112.2000
1,081.5010
809.1610
1,935.9970
Reconciled Depreciation
265.8850
265.8850
203.7770
155.0590
19.4250
Net Income from Continuing Operation Net Minority Interest
-174,160.8640
-174,160.8640
-6,742.2750
-2,281.7420
-541.6110
Total Unusual Items Excluding Goodwill
-2,242.0560
-2,242.0560
0.1200
--
--
Total Unusual Items
-2,242.0560
-2,242.0560
0.1200
--
--
Normalized EBITDA
-53,232.8690
-53,232.8690
-6,182.6840
-1,791.6750
-247.1250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 4/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade