Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,595,120
1,595,120
--
815,308
379,604
Cost of Revenue
918,710
918,710
--
455,418
328,832
Gross Profit
676,410
676,410
--
359,889
50,772
Operating Expense
3,073,710
3,073,710
--
800,675
681,679
Operating Income
-2,397,300
-2,397,300
--
-440,786
-630,907
Net Non Operating Interest Income Expense
-5,656
-5,656
--
-13,757
-6,128
Pretax Income
-807,494
-807,494
--
-434,732
-639,205
Tax Provision
4,070
4,070
--
3,240
1,900
Net Income Common Stockholders
-811,564
-811,564
--
-437,972
-641,105
Diluted NI Available to Com Stockholders
-811,564
-811,564
--
-437,972
-641,105
Basic EPS
-42.27
-42.27
2.44
-25.53
-34.03
Diluted EPS
-42.27
-42.27
2.44
-25.53
-34.03
Basic Average Shares
19,199.22
19,199.22
18,860.81
17,152.27
18,836.70
Diluted Average Shares
19,868.70
19,199.22
18,860.81
17,152.27
18,836.70
Total Operating Income as Reported
-2,397,300
-2,397,300
--
-440,786
-630,906
Total Expenses
3,992,420
3,992,420
--
1,256,093
1,010,511
Net Income from Continuing & Discontinued Operation
-811,564
-811,564
--
-437,972
-641,105
Normalized Income
-811,564
-811,564
--
-437,972
-638,756.21
Interest Income
894
894
--
4
2
Interest Expense
6,550
6,550
--
5,810
2,979
Net Interest Income
-5,656
-5,656
--
-13,757
-6,128
EBIT
-800,944
-800,944
--
-428,922
-636,226
EBITDA
-742,423
-742,423
--
-364,762
-569,954
Reconciled Cost of Revenue
918,710
918,710
--
455,418
328,832
Reconciled Depreciation
58,521
58,521
--
64,160
66,272
Net Income from Continuing Operation Net Minority Interest
-811,564
-811,564
--
-437,972
-641,105
Total Unusual Items Excluding Goodwill
--
--
--
0
-3,343
Total Unusual Items
--
--
--
0
-3,343
Normalized EBITDA
-742,423
-742,423
--
-364,762
-566,611
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
-994.21
7/31/2023 - 7/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade