| TTM
|
1/31/2026
|
1/31/2025
|
1/31/2024
|
1/31/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
11,093,955 | 11,102,600 | 10,588,126 | 9,619,278 | 8,110,518 |
| Cost of Revenue
|
-4,869,455 | -4,818,468 | -4,317,315 | -4,009,873 | -3,618,178 |
|
Gross Profit
|
6,224,500 | 6,284,132 | 6,270,811 | 5,609,405 | 4,492,340 |
|
Selling, General and Administrative Expenses
|
-4,238,347 | -4,066,556 | -3,762,379 | -3,397,218 | -2,757,447 |
| Depreciation, Amortization and Depletion
|
-7,378 | -6,961 | -2,735 | -5,010 | -8,752 |
|
Operating Income/Expenses
|
-4,245,725 | -4,073,517 | -3,765,114 | -3,402,228 | -2,766,199 |
|
Total Operating Profit/Loss
|
1,978,775 | 2,210,615 | 2,505,697 | 2,207,177 | 1,726,141 |
| Irregular Income/Expenses
|
0 | 0 | 0 | -74,501 | -397,733 |
|
Other Income/Expense, Non-Operating
|
29,658 | 28,352 | 70,380 | 43,059 | 4,163 |
|
Non-Operating Income/Expenses, Total
|
29,658 | 28,352 | 70,380 | -31,442 | -393,570 |
|
Pretax Income
|
2,008,433 | 2,238,967 | 2,576,077 | 2,175,735 | 1,332,571 |
|
Provision for Income Tax
|
-590,456 | -659,784 | -761,461 | -625,545 | -477,771 |
|
Net Income from Continuing Operations
|
1,417,977 | 1,579,183 | 1,814,616 | 1,550,190 | 854,800 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,417,977 | 1,579,183 | 1,814,616 | 1,550,190 | 854,800 |
|
Net Income after Non-Controlling/Minority Interests
|
1,417,977 | 1,579,183 | 1,814,616 | 1,550,190 | 854,800 |
|
Net Income Available to Common Stockholders
|
1,417,977 | 1,579,183 | 1,814,616 | 1,550,190 | 854,800 |
|
Diluted Net Income Available to Common Stockholders
|
1,417,977 | 1,579,183 | 1,814,616 | 1,550,190 | 854,800 |
| Basic EPS
|
12.19 | 13.27 | 14.67 | 12.23 | 6.70 |
| Diluted EPS
|
12.19 | 13.26 | 14.64 | 12.20 | 6.68 |
|
Basic Weighted Average Shares Outstanding
|
116,001 | 118,981 | 123,735 | 126,726 | 127,666 |
|
Diluted Weighted Average Shares Outstanding
|
116,037.50 | 119,068 | 123,935 | 127,060 | 128,017 |
|
Reported Normalized Diluted EPS
|
-- | -- | -- | 12.77 | 10.07 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,008,433 | 2,238,967 | 2,576,077 | 2,175,735 | 1,332,571 |
|
EBITDA
|
2,548,084 | 2,735,195 | 3,022,601 | 2,555,119 | 1,624,362 |
|
Normalized EBITDA
|
2,608,389 | 2,762,846 | 3,064,849 | 2,830,208 | 2,106,942 |
|
Normalized Income
|
1,460,553.05 | 1,598,676.96 | 1,844,358.59 | 1,622,315 | 1,288,951 |
|
Total Unusual Items
|
60,305 | 27,651 | 42,248 | 275,089 | 482,580 |
|
Total Unusual Items Excluding Goodwill
|
60,305 | 27,651 | 42,248 | 275,089 | 74,667 |
|
Tax Effect of Unusual Items
|
17,728.95 | 8,157.05 | 12,505.41 | 79,225.63 | 26,805.45 |
1/31/2023 - 8/27/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade