Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
3,811
3,053
3,121
2,758
736
Operating Income
-3,811
-3,053
-3,121
-2,758
-736
Net Non Operating Interest Income Expense
-175
-518
-34
0
--
Pretax Income
-6,259
-12,356
2,711
59
5,017
Tax Provision
-33
4
19
277
987
Net Income Common Stockholders
-6,226
-12,360
2,692
-218
4,030
Diluted NI Available to Com Stockholders
-6,226
-12,360
2,692
-218
4,030
Basic EPS
0.00
-0.00
0.00
-0.00
0.00
Diluted EPS
0.00
-0.00
0.00
-0.00
0.00
Basic Average Shares
2,796,469.4610
2,038,475.0360
1,500,636.7100
1,146,363.3300
1,133,043.0810
Diluted Average Shares
2,956,094.0840
2,038,475.0360
1,500,636.7100
1,146,363.3300
1,133,043.0810
Total Operating Income as Reported
-3,311
-2,553
-2,904
-2,046
-736
Rent Expense Supplemental
6
6
6
6
8
Total Expenses
3,811
3,053
3,121
2,758
736
Net Income from Continuing & Discontinued Operation
-6,226
-12,360
2,692
-218
4,030
Normalized Income
-9,812.9877
-9,255.7500
2,656.2523
-362.1800
4,030
Interest Expense
95
169
34
0
--
Net Interest Income
-175
-518
-34
0
--
EBIT
-6,164
--
--
59
--
EBITDA
-6,129
-12,108
2,864
133
-643
Reconciled Depreciation
35
79
119
74
93
Net Income from Continuing Operation Net Minority Interest
-6,226
-12,360
2,692
-218
4,030
Total Unusual Items Excluding Goodwill
3,606
-4,139
36
178
0
Total Unusual Items
3,606
-4,139
36
178
0
Normalized EBITDA
-9,735
-7,969
2,828
-45
-643
Tax Rate for Calcs
0
0.0003
0
0.0002
0.0002
Tax Effect of Unusual Items
19.0123
-1,034.7500
0.2523
33.8200
0
12/31/2022 - 7/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade