Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
41.0580
2.5740
0
--
--
Gross Profit
-41.0580
-2.5740
0
--
--
Operating Expense
25,357.2320
10,267.7610
4,587.1020
1,604.6450
2,692.1470
Operating Income
-25,398.2900
-10,270.3350
-4,587.1020
-1,604.6450
-2,692.1470
Net Non Operating Interest Income Expense
578.8530
92.4540
60.2740
111.2760
21.5980
Other Income Expense
-334.2540
47.2150
6.8630
609.8000
--
Pretax Income
-25,153.6910
-10,130.6660
-4,519.9650
-883.5690
-2,670.5490
Net Income Common Stockholders
-25,153.6910
-10,130.6660
-4,519.9650
-883.5690
-2,670.5490
Diluted NI Available to Com Stockholders
-25,153.6910
-10,130.6660
-4,519.9650
-883.5690
-2,670.5490
Basic EPS
-0.19
-0.18
-0.11
-0.02
-0.06
Diluted EPS
-0.19
-0.18
-0.11
-0.02
-0.06
Basic Average Shares
153,205.5690
56,077.9780
41,965.6450
41,965.6450
41,965.6450
Diluted Average Shares
153,205.5690
56,077.9780
41,965.6450
41,965.6450
41,965.6450
Total Expenses
25,398.2900
10,270.3350
4,587.1020
1,604.6450
2,692.1470
Net Income from Continuing & Discontinued Operation
-25,153.6910
-10,130.6660
-4,519.9650
-883.5690
-2,670.5490
Normalized Income
-25,140.0220
-10,126.6910
-4,526.8280
-883.5690
-2,670.5490
Interest Income
578.8530
92.4540
60.2740
111.2760
21.5980
Net Interest Income
578.8530
92.4540
60.2740
111.2760
21.5980
EBIT
-25,398.2900
-10,270.3350
-4,587.1020
-1,604.6450
-2,692.1470
EBITDA
-25,357.2320
-10,267.7610
-4,587.1020
-1,604.6450
-2,692.1470
Reconciled Cost of Revenue
41.0580
2.5740
0
--
--
Reconciled Depreciation
41.0580
2.5740
0
--
--
Net Income from Continuing Operation Net Minority Interest
-25,153.6910
-10,130.6660
-4,519.9650
-883.5690
-2,670.5490
Total Unusual Items Excluding Goodwill
-13.6690
-3.9750
6.8630
--
--
Total Unusual Items
-13.6690
-3.9750
6.8630
--
--
Normalized EBITDA
-25,343.5630
-10,263.7860
-4,593.9650
-1,604.6450
-2,692.1470
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 11/14/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade