Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Operating Expense
4,479.7170
4,403.2570
3,126.6320
2,770.9160
2,258.2550
Operating Income
-4,479.7170
-4,403.2570
-3,126.6320
-2,770.9160
-2,258.2550
Net Non Operating Interest Income Expense
27.6100
48.6300
8.5010
2.0540
1.7780
Other Income Expense
1,246.5940
676.8800
-1.3030
-0.3320
-77.8790
Pretax Income
-3,205.5130
-3,677.7470
-3,119.4340
-2,769.1940
-2,334.3560
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,205.5130
-3,677.7470
-3,119.4340
-2,769.1940
-9,247.0790
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
2,098,338.3150
1,547,659.9430
1,172,953.0920
884,171.2910
709,818.7850
Diluted Average Shares
2,098,338.3150
1,547,659.9430
1,172,953.0920
884,171.2910
709,818.7850
Net Income from Continuing & Discontinued Operation
-3,205.5130
-3,677.7470
-3,119.4340
-2,769.1940
-9,247.0790
Normalized Income
-3,205.5130
-3,677.7470
-3,119.4340
-2,769.1940
-2,334.3560
Interest Income
27.6100
48.6300
8.5010
2.0540
1.7780
Net Interest Income
27.6100
48.6300
8.5010
2.0540
1.7780
EBIT
-4,479.7170
-4,403.2570
-3,126.6320
-2,770.9160
-2,258.2550
EBITDA
-4,451.5890
-4,377.5860
-3,108.4090
-2,761.0100
-2,258.2550
Reconciled Depreciation
28.1280
25.6710
18.2230
9.9060
--
Net Income from Continuing Operation Net Minority Interest
-3,205.5130
-3,677.7470
-3,119.4340
-2,769.1940
-2,334.3560
Normalized EBITDA
-4,451.5890
-4,377.5860
-3,108.4090
-2,761.0100
-2,258.2550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 4/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade