Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
135.2650
Gross Profit
--
--
--
--
-135.2650
Operating Expense
11,193.3610
10,503.5890
3,570.9350
3,314.5970
3,656.9500
Operating Income
-11,193.3610
-10,503.5890
-3,570.9350
-3,314.5970
-3,656.9500
Net Non Operating Interest Income Expense
--
464.8090
1,026.4470
649.8070
625.9590
Other Income Expense
547.4240
39.8820
45.9300
102.3770
-209.0400
Pretax Income
-10,181.1280
-9,998.8980
-2,498.5580
-2,562.4130
-3,240.0310
Tax Provision
-1,984.4540
-1,254.1920
-1,759.0040
-3,242.5790
-3,382.0870
Net Income Common Stockholders
-8,196.6740
-8,744.7060
-739.5540
680.1660
142.0560
Diluted NI Available to Com Stockholders
-8,196.6740
-8,744.7060
-739.5540
680.1660
142.0560
Basic EPS
-0.07
-0.07
-0.01
0.01
0.00
Diluted EPS
-0.07
-0.07
-0.01
0.01
0.00
Basic Average Shares
141,858.6070
129,712.6890
115,154.3040
103,243.0010
101,346.6300
Diluted Average Shares
141,858.6070
129,712.6890
115,154.3040
103,953.5500
102,784.5150
Total Operating Income as Reported
--
-10,463.7070
-3,525.0050
-3,212.2200
-3,865.9900
Total Expenses
11,193.3610
10,503.5890
3,570.9350
3,314.5970
3,656.9500
Net Income from Continuing & Discontinued Operation
-8,196.6740
-8,744.7060
-739.5540
680.1660
142.0560
Normalized Income
-8,270.4182
-8,693.5132
-773.5514
604.4275
296.8501
Interest Income
--
464.8090
1,026.4470
649.8070
625.9590
Net Interest Income
--
464.8090
1,026.4470
649.8070
625.9590
EBIT
-11,193.3610
-10,503.5890
-3,570.9350
-3,314.5970
-3,656.9500
EBITDA
-10,995.6090
-10,305.1040
-3,370.3980
-3,127.8470
-3,521.6850
Reconciled Cost of Revenue
--
--
--
--
135.2650
Reconciled Depreciation
197.7520
198.4850
200.5370
186.7500
135.2650
Net Income from Continuing Operation Net Minority Interest
-8,196.6740
-8,744.7060
-739.5540
680.1660
142.0560
Total Unusual Items Excluding Goodwill
91.5980
-58.5350
45.9300
102.3770
-209.0400
Total Unusual Items
91.5980
-58.5350
45.9300
102.3770
-209.0400
Normalized EBITDA
-11,087.2070
-10,246.5690
-3,416.3280
-3,230.2240
-3,312.6450
Tax Rate for Calcs
0.0002
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
17.8538
-7.3422
11.9326
26.6385
-54.2459
12/31/2022 - 7/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade