Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
4,060.1320
5,998.1390
4,755.2690
3,300.6910
2,277.6430
Operating Income
-4,060.1320
-5,998.1390
-4,755.2690
-3,300.6910
-2,277.6430
Net Non Operating Interest Income Expense
17.5400
23.8720
90.6350
174.0840
139.5270
Other Income Expense
--
213.2420
-21.6820
--
--
Pretax Income
-3,822.4160
-5,761.0250
-4,686.3160
-3,126.6070
-2,138.1160
Net Income Common Stockholders
-3,822.4160
-5,761.0250
-4,686.3160
-3,126.6070
-2,138.1160
Diluted NI Available to Com Stockholders
-3,822.4160
-5,761.0250
-4,686.3160
-3,126.6070
-2,138.1160
Basic EPS
-0.03
-0.05
-0.04
-0.03
-0.02
Diluted EPS
-0.03
-0.05
-0.04
-0.03
-0.02
Basic Average Shares
121,787.6480
120,626.6650
115,098.3780
114,144.1040
114,144.1040
Diluted Average Shares
121,787.6480
120,626.6650
115,098.3780
114,144.1040
114,144.1040
Rent Expense Supplemental
--
0
6.5440
6.7980
9.2870
Total Expenses
4,060.1320
5,998.1390
4,755.2690
3,300.6910
2,277.6430
Net Income from Continuing & Discontinued Operation
-3,822.4160
-5,761.0250
-4,686.3160
-3,126.6070
-2,138.1160
Normalized Income
-3,822.4160
-5,761.0250
-4,664.6340
-3,126.6070
-2,138.1160
Interest Income
31.3300
37.6220
104.1920
196.5260
176.2050
Interest Expense
13.7900
13.7500
13.5570
22.4420
36.6780
Net Interest Income
17.5400
23.8720
90.6350
174.0840
139.5270
EBIT
-3,808.6260
-5,747.2750
-4,672.7590
-3,104.1650
-2,101.4380
EBITDA
-3,633.5380
-5,574.3050
-4,504.2390
-2,950.9300
-1,975.1520
Reconciled Depreciation
175.0880
172.9700
168.5200
153.2350
126.2860
Net Income from Continuing Operation Net Minority Interest
-3,822.4160
-5,761.0250
-4,686.3160
-3,126.6070
-2,138.1160
Total Unusual Items Excluding Goodwill
0
0
-21.6820
0
--
Total Unusual Items
0
0
-21.6820
0
--
Normalized EBITDA
-3,633.5380
-5,574.3050
-4,482.5570
-2,950.9300
-1,975.1520
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
4/30/2023 - 12/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade