Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
33,801.5070
33,801.5070
5,757.2660
601.8200
102.9340
Cost of Revenue
14,328.7220
14,328.7220
3,438.5840
--
--
Gross Profit
19,472.7850
19,472.7850
2,318.6820
601.8200
102.9340
Operating Expense
88,783.0950
88,783.0950
88,661.5340
16,061.4660
12,898.7120
Operating Income
-69,310.3100
-69,310.3100
-86,342.8520
-15,459.6460
-12,795.7780
Net Non Operating Interest Income Expense
-1,727.5130
-1,727.5130
-93.7950
65.0620
-15.7780
Other Income Expense
1,269.2120
1,269.2120
40.4610
1,524.8750
3,657.5820
Pretax Income
-69,768.6110
-69,768.6110
-86,396.1860
-13,869.7090
-9,153.9740
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-69,768.6110
-69,768.6110
-86,396.1860
-13,869.7090
-9,153.9740
Basic EPS
-0.03
-0.03
-0.05
-0.01
-0.01
Diluted EPS
-0.03
-0.03
-0.05
-0.01
-0.01
Basic Average Shares
2,164,937.7090
2,164,937.7090
1,844,974.0410
1,501,563.5140
1,153,951.5400
Diluted Average Shares
2,164,937.7090
2,164,937.7090
1,844,974.0410
1,501,563.5140
1,153,951.5400
Net Income from Continuing & Discontinued Operation
-69,768.6110
-69,768.6110
-86,396.1860
-13,869.7090
-9,153.9740
Normalized Income
-69,768.6110
-69,768.6110
-86,396.1860
-13,869.7090
-9,153.9740
Interest Income
1,109.6720
1,109.6720
1,876.8450
75.7210
65.9580
Interest Expense
2,837.1850
2,837.1850
1,970.6400
10.6590
81.7360
Net Interest Income
-1,727.5130
-1,727.5130
-93.7950
65.0620
-15.7780
EBIT
-66,931.4260
-66,931.4260
-84,425.5460
-13,859.0500
-9,072.2380
EBITDA
-64,614.8350
-64,614.8350
-82,161.6940
-13,786.4440
-8,961.8040
Reconciled Cost of Revenue
14,328.7220
14,328.7220
3,438.5840
--
--
Reconciled Depreciation
2,316.5910
2,316.5910
2,263.8520
72.6060
110.4340
Net Income from Continuing Operation Net Minority Interest
-69,768.6110
-69,768.6110
-86,396.1860
-13,869.7090
-9,153.9740
Normalized EBITDA
-64,614.8350
-64,614.8350
-82,161.6940
-13,786.4440
-8,961.8040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade