Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
1,661,565
1,661,565
1,513,605
1,341,393
1,331,863
Cost of Revenue
801,736
801,736
752,783
653,509
674,588
Gross Profit
859,829
859,829
760,822
687,884
657,275
Operating Expense
596,343
596,343
524,184
444,470
432,062
Operating Income
263,486
263,486
236,638
243,414
225,213
Net Non Operating Interest Income Expense
-9,699
-9,699
-4,747
-3,126
-3,539
Other Income Expense
5,628
5,628
5,206
7,553
4,022
Pretax Income
259,415
259,415
237,097
247,841
225,696
Tax Provision
54,037
54,037
47,841
50,626
50,839
Earnings from Equity Interest Net of Tax
--
--
--
--
0
Net Income Common Stockholders
204,642
204,642
188,512
196,462
174,085
Diluted NI Available to Com Stockholders
204,642
204,642
188,512
196,462
174,085
Basic EPS
4.34
4.34
3.97
4.10
3.53
Diluted EPS
4.30
4.30
3.94
4.07
3.51
Basic Average Shares
47,285
47,285
47,641
48,119
49,591
Diluted Average Shares
47,750
47,750
48,092
48,496
49,869
Total Operating Income as Reported
263,486
263,486
236,638
243,414
225,213
Total Expenses
1,398,079
1,398,079
1,276,967
1,097,979
1,106,650
Net Income from Continuing & Discontinued Operation
205,378
205,378
189,256
197,215
174,857
Normalized Income
200,920.62
200,920.62
185,100.46
191,204.84
171,739.95
Interest Expense
9,699
9,699
4,747
3,126
3,539
Net Interest Income
-9,699
-9,699
-4,747
-3,126
-3,539
EBIT
269,114
269,114
241,844
250,967
229,235
EBITDA
313,984
313,984
282,483
280,840
261,605
Reconciled Cost of Revenue
801,736
801,736
752,783
653,509
674,588
Reconciled Depreciation
44,870
44,870
40,639
29,873
32,370
Net Income from Continuing Operation Net Minority Interest
205,378
205,378
189,256
197,215
174,857
Total Unusual Items Excluding Goodwill
5,628
5,628
5,206
7,553
4,022
Total Unusual Items
5,628
5,628
5,206
7,553
4,022
Normalized EBITDA
308,356
308,356
277,277
273,287
257,583
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,170.62
1,170.62
1,050.46
1,542.84
904.95
7/31/2023 - 10/31/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade