Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
17,133.8156
17,133.8156
--
39,689.7593
40,198.4747
Cost of Revenue
13,549.2356
13,549.2356
--
30,476.8006
34,701.8285
Gross Profit
3,584.5800
3,584.5800
--
9,212.9587
5,496.6461
Operating Expense
11,391.5831
11,391.5831
--
14,598.7005
11,347.9739
Operating Income
-7,807.0031
-7,807.0031
--
-5,385.7417
-5,851.3278
Net Non Operating Interest Income Expense
-1,060.3321
-1,060.3321
--
-442.9395
-450.2435
Other Income Expense
5,091.2379
5,091.2379
--
41,105.5184
89,445.9248
Pretax Income
-3,776.0973
-3,776.0973
--
35,276.8372
83,144.3536
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-3,776.0973
-3,776.0973
--
35,276.8372
83,144.3536
Basic EPS
-0.02
--
0.02
0.18
0.43
Diluted EPS
-0.02
--
0.02
--
0.43
Basic Average Shares
240,005
--
203,815
--
191,360
Diluted Average Shares
240,005
--
203,815
--
193,764.5150
Net Income from Continuing & Discontinued Operation
-3,776.0973
-3,776.0973
--
35,276.8372
83,144.3536
Normalized Income
-3,776.0973
-3,776.0973
--
35,276.8372
83,144.3536
Interest Income
705.2441
705.2441
--
219.6394
22.0527
Interest Expense
1,698.1752
1,698.1752
--
568.3170
401.5437
Net Interest Income
-1,060.3321
-1,060.3321
--
-442.9395
-450.2435
EBIT
-2,077.9221
-2,077.9221
--
35,845.1542
83,545.8973
EBITDA
1,292.9476
1,292.9476
--
37,453.0978
85,235.6887
Reconciled Cost of Revenue
13,549.2356
13,549.2356
--
30,476.8006
34,701.8285
Reconciled Depreciation
3,370.8696
3,370.8696
--
1,607.9436
1,689.7914
Net Income from Continuing Operation Net Minority Interest
-3,776.0973
-3,776.0973
--
35,276.8372
83,144.3536
Normalized EBITDA
1,292.9476
1,292.9476
--
37,453.0978
85,235.6887
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 12/18/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade