Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0.2680
3.2970
5.6680
6.2740
Gross Profit
0
-0.2680
-3.2970
-5.6680
-6.2740
Operating Expense
7,326.7320
4,092.3350
5,277.1060
5,147.2500
1,841.5470
Operating Income
-7,326.7320
-4,092.6030
-5,280.4030
-5,152.9180
-1,847.8210
Net Non Operating Interest Income Expense
62.4950
31.6280
51.9100
112.5380
64.4920
Other Income Expense
1,357.8300
346.3700
-240.3870
648.5660
27.4720
Pretax Income
-5,906.4070
-3,714.6050
-5,468.8800
-4,391.8140
-1,755.8570
Net Income Common Stockholders
-5,906.4070
-3,714.6050
-5,468.8800
-4,391.8140
-1,755.8570
Diluted NI Available to Com Stockholders
-5,906.4070
-3,714.6050
-5,468.8800
-4,391.8140
-1,755.8570
Basic EPS
-0.04
-0.04
-0.12
-0.11
-0.06
Diluted EPS
-0.04
-0.04
-0.12
-0.11
-0.06
Basic Average Shares
162,995.1930
104,097.0910
47,336.9180
28,066.4340
27,653.0450
Diluted Average Shares
162,995.1930
104,097.0910
47,336.9180
28,066.4340
27,653.0450
Total Operating Income as Reported
--
--
--
-5,152.9180
-1,847.8210
Rent Expense Supplemental
50.4620
52.2220
50.5940
46.6070
14.5000
Total Expenses
7,326.7320
4,092.6030
5,280.4030
5,152.9180
1,847.8210
Net Income from Continuing & Discontinued Operation
-5,906.4070
-3,714.6050
-5,468.8800
-4,391.8140
-1,755.8570
Normalized Income
-5,820.5680
-3,664.3980
-5,022.5630
-4,476.1450
-1,783.3290
Interest Income
62.4950
31.6280
51.9100
112.5380
64.4920
Net Interest Income
62.4950
31.6280
51.9100
112.5380
64.4920
EBIT
-7,326.7320
-4,092.6030
-5,280.4030
-5,152.9180
-1,847.8210
EBITDA
-7,324.6590
-4,092.0450
-5,275.9390
-5,146.0820
-1,841.5470
Reconciled Cost of Revenue
0
0.2680
3.2970
5.6680
6.2740
Reconciled Depreciation
2.0730
0.5580
4.4640
6.8360
6.2740
Net Income from Continuing Operation Net Minority Interest
-5,906.4070
-3,714.6050
-5,468.8800
-4,391.8140
-1,755.8570
Total Unusual Items Excluding Goodwill
-85.8390
-50.2070
-446.3170
84.3310
27.4720
Total Unusual Items
-85.8390
-50.2070
-446.3170
84.3310
27.4720
Normalized EBITDA
-7,238.8200
-4,041.8380
-4,829.6220
-5,230.4130
-1,869.0190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/19/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade