Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11.2110
0.8510
0.7450
1.0990
0.5110
Gross Profit
-11.2110
-0.8510
-0.7450
-1.0990
-0.5110
Operating Expense
2,962.6460
1,733.0930
1,337.3610
762.8840
664.2240
Operating Income
-2,973.8570
-1,733.9440
-1,338.1060
-763.9830
-664.7350
Net Non Operating Interest Income Expense
439.7700
134.1410
20.0040
36.5610
0
Other Income Expense
246.6570
102.0910
4.5460
-18.9890
4.3050
Pretax Income
-2,287.4300
-1,497.7120
-1,313.5560
-746.4110
-660.4300
Net Income Common Stockholders
-2,287.4300
-1,497.7120
-1,313.5560
-746.4110
-660.4300
Diluted NI Available to Com Stockholders
-2,287.4300
-1,497.7120
-1,313.5560
-746.4110
-660.4300
Basic EPS
-0.02
-0.02
-0.02
-0.01
-0.01
Diluted EPS
-0.02
-0.02
-0.02
-0.01
-0.01
Basic Average Shares
121,000.2480
96,121.8600
76,432.1440
69,237.5860
53,785.7970
Diluted Average Shares
121,000.2480
96,121.8600
76,432.1440
69,237.5860
53,785.7970
Total Expenses
2,973.8570
1,733.9440
1,338.1060
763.9830
664.7350
Net Income from Continuing & Discontinued Operation
-2,287.4300
-1,497.7120
-1,313.5560
-746.4110
-660.4300
Normalized Income
-2,534.0870
-1,599.8030
-1,318.1020
-727.4220
-664.7350
Interest Income
439.7700
134.1410
20.0040
36.5610
0
Net Interest Income
439.7700
134.1410
20.0040
36.5610
0
EBIT
-2,973.8570
-1,733.9440
-1,338.1060
-763.9830
-664.7350
EBITDA
-2,962.6460
-1,733.0930
-1,337.3610
-762.8840
-664.2240
Reconciled Cost of Revenue
11.2110
0.8510
0.7450
1.0990
0.5110
Reconciled Depreciation
11.2110
0.8510
0.7450
1.0990
0.5110
Net Income from Continuing Operation Net Minority Interest
-2,287.4300
-1,497.7120
-1,313.5560
-746.4110
-660.4300
Total Unusual Items Excluding Goodwill
246.6570
102.0910
4.5460
-18.9890
4.3050
Total Unusual Items
246.6570
102.0910
4.5460
-18.9890
4.3050
Normalized EBITDA
-3,209.3030
-1,835.1840
-1,341.9070
-743.8950
-668.5290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 9/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade