Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
76
76
81
89
60
Gross Profit
-76
-76
-81
-89
-60
Operating Expense
1,672
1,607
1,375
1,544
2,187
Operating Income
-1,748
-1,683
-1,456
-1,633
-2,247
Net Non Operating Interest Income Expense
46
29
136
27
-70
Other Income Expense
73
-104
-60
-1,476
292
Pretax Income
-1,629
-1,758
-1,380
-3,082
-2,025
Tax Provision
538
835
-258
-32
680
Net Income Common Stockholders
-2,167
-2,593
-1,122
-3,050
-2,705
Diluted NI Available to Com Stockholders
-2,167
-2,593
-1,122
-3,050
-2,705
Basic EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Diluted EPS
-0.01
-0.01
-0.01
-0.02
-0.03
Basic Average Shares
200,341.1520
186,021.4130
170,349.3970
145,864.7360
89,358.2460
Diluted Average Shares
200,341.1520
186,021.4130
170,349.3970
145,864.7360
89,358.2460
Total Operating Income as Reported
-1,748
-1,683
-1,456
-1,633
-2,247
Rent Expense Supplemental
45
45
59
52
46
Total Expenses
1,748
1,683
1,456
1,633
2,247
Net Income from Continuing & Discontinued Operation
-2,167
-2,593
-1,122
-3,050
-2,705
Normalized Income
-2,210.8000
-2,516.0192
-1,073.2174
-1,589.3251
-2,921.2260
Interest Income
53
38
148
65
1
Interest Expense
7
9
12
38
71
Net Interest Income
46
29
136
27
-70
EBIT
-1,622
-1,749
-1,368
-3,044
-1,954
EBITDA
-1,546
-1,673
-1,287
-2,955
-1,894
Reconciled Cost of Revenue
76
76
81
89
60
Reconciled Depreciation
76
76
81
89
60
Net Income from Continuing Operation Net Minority Interest
-2,167
-2,593
-1,122
-3,050
-2,705
Total Unusual Items Excluding Goodwill
73
-104
-60
-1,476
292
Total Unusual Items
73
-104
-60
-1,476
292
Normalized EBITDA
-1,619
-1,569
-1,227
-1,479
-2,186
Tax Rate for Calcs
0.0004
0.0003
0.0002
0
0.0003
Tax Effect of Unusual Items
29.2000
-27.0192
-11.2174
-15.3251
75.7740
12/31/2022 - 4/3/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade