Breakdown
TTM
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
45.7670
93.2700
128.4750
134.1160
81.8440
Gross Profit
-45.7670
-93.2700
-128.4750
-134.1160
-81.8440
Operating Expense
8,119.8460
7,490.9810
8,632.3440
13,270.1070
2,992.7060
Operating Income
-8,165.6130
-7,584.2510
-8,760.8190
-13,404.2230
-3,074.5500
Net Non Operating Interest Income Expense
111.0860
161.3600
247.2970
223.8070
--
Other Income Expense
1,219.4060
987.4320
983.7560
759.3110
325.6940
Pretax Income
-6,835.1210
-6,435.4590
-7,529.7660
-12,421.1050
-2,748.7890
Net Income Common Stockholders
-6,835.1210
-6,435.4590
-7,529.7660
-12,421.1050
-2,748.7890
Diluted NI Available to Com Stockholders
-6,835.1210
-6,435.4590
-7,529.7660
-12,421.1050
-2,748.7890
Basic EPS
-0.05
-0.05
-0.07
-0.14
-0.04
Diluted EPS
-0.05
-0.05
-0.07
-0.14
-0.04
Basic Average Shares
141,292.8420
131,122.0180
111,769.2560
87,740.0920
68,710.8140
Diluted Average Shares
141,292.8420
131,122.0180
111,769.2560
87,740.0920
68,710.8140
Total Expenses
8,165.6130
7,584.2510
8,760.8190
13,404.2230
3,074.5500
Net Income from Continuing & Discontinued Operation
-6,835.1210
-6,435.4590
-7,529.7660
-12,421.1050
-2,748.7890
Normalized Income
-6,825.9950
-6,424.7320
-7,529.7660
-12,421.1050
-2,748.7890
Interest Income
111.0860
161.3600
247.2970
223.8070
--
Net Interest Income
111.0860
161.3600
247.2970
223.8070
--
EBIT
-8,165.6130
-7,584.2510
-8,760.8190
-13,404.2230
-3,074.5500
EBITDA
-8,119.8460
-7,490.9810
-8,632.3440
-13,270.1070
-2,992.7060
Reconciled Cost of Revenue
45.7670
93.2700
128.4750
134.1160
81.8440
Reconciled Depreciation
45.7670
93.2700
128.4750
134.1160
81.8440
Net Income from Continuing Operation Net Minority Interest
-6,835.1210
-6,435.4590
-7,529.7660
-12,421.1050
-2,748.7890
Total Unusual Items Excluding Goodwill
-9.1260
-10.7270
0
--
--
Total Unusual Items
-9.1260
-10.7270
0
--
--
Normalized EBITDA
-8,110.7200
-7,480.2540
-8,632.3440
-13,270.1070
-2,992.7060
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
9/30/2022 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade