Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
0
0
0
0
0
Operating Expense
4,681
3,250
2,716
1,556
1,309
Operating Income
-4,680
-3,250
-2,716
-1,556
-1,309
Net Non Operating Interest Income Expense
97
195
-129
-451
-224
Pretax Income
-4,815
-3,586
-3,008
-1,262
-2,128
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-8,012
-6,783
-3,035
-1,262
-2,128
Diluted NI Available to Com Stockholders
-8,012
-6,783
-3,035
-1,262
-2,128
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.01
Basic Average Shares
5,617,091.7520
4,096,899.1250
1,711,966.6250
714,863.5180
401,737.8320
Diluted Average Shares
5,617,091.7520
4,096,899.1250
1,711,966.6250
714,863.5180
401,737.8320
Rent Expense Supplemental
127
67
33
29
14
Total Expenses
4,680
3,250
2,716
1,556
1,309
Net Income from Continuing & Discontinued Operation
-8,012
-6,783
-3,035
-1,262
-2,128
Normalized Income
-4,531
-3,302
-2,788
-2,071
-1,512
Interest Income
--
452
--
--
--
Interest Expense
7
257
7
123
154
Net Interest Income
97
195
-129
-451
-224
EBIT
-4,759
-3,329
-3,001
-1,139
-1,974
EBITDA
-4,759
-3,329
-3,000
-1,129
-1,974
Reconciled Depreciation
0
0
1
10
0
Net Income from Continuing Operation Net Minority Interest
-4,815
-3,586
-3,008
-1,262
-2,128
Total Unusual Items Excluding Goodwill
-284
-284
-220
809
-616
Total Unusual Items
-284
-284
-220
809
-616
Normalized EBITDA
-4,475
-3,045
-2,780
-1,938
-1,358
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 2/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade