Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0.9470
3.1380
0
0
Cost of Revenue
0
1.3290
1.4770
0
0
Gross Profit
0
-0.3820
1.6610
0
0
Operating Expense
1,835.8670
2,207.9400
1,465.1380
680.2500
1,147.2930
Operating Income
-1,835.8670
-2,208.3220
-1,463.4770
-680.2500
-1,147.2930
Net Non Operating Interest Income Expense
-163.1600
-229.8720
-46.5560
18.3830
32.8310
Other Income Expense
-1,141.0170
-1,117.7270
-4,098.0920
-1,551.8980
-5,946.9810
Pretax Income
-3,140.0440
-3,555.9210
-5,608.1250
-2,213.7650
-7,061.4430
Net Income Common Stockholders
-3,140.0440
-3,555.9210
-5,608.1250
-2,213.7650
-5,882.0860
Diluted NI Available to Com Stockholders
-3,140.0440
-3,555.9210
-5,608.1250
-2,213.7650
-5,882.0860
Basic EPS
0.01
-0.02
-0.05
-0.03
-0.11
Diluted EPS
0.01
-0.02
-0.05
-0.03
-0.11
Basic Average Shares
300,890.2620
225,726.3120
112,318.9680
67,187.6280
53,860.0790
Diluted Average Shares
300,890.2620
225,726.3120
112,318.9680
67,187.6280
53,860.0790
Total Expenses
1,835.8670
2,209.2690
1,466.6150
680.2500
1,147.2930
Net Income from Continuing & Discontinued Operation
-3,140.0440
-3,555.9210
-5,608.1250
-2,213.7650
-5,882.0860
Normalized Income
-1,999.0270
-2,438.1940
-1,510.0330
-661.8670
-1,114.4620
Interest Income
0.0040
0.0070
0
23.9340
39.2660
Interest Expense
163.1640
229.8790
46.5560
5.5510
6.4350
Net Interest Income
-163.1600
-229.8720
-46.5560
18.3830
32.8310
EBIT
-2,976.8800
-3,326.0420
-5,561.5690
-2,208.2140
-7,055.0080
EBITDA
-2,339.4070
-2,552.9860
-5,241.2570
-2,174.8810
-6,955.0080
Reconciled Cost of Revenue
0
1.3290
1.4770
0
0
Reconciled Depreciation
637.4730
773.0560
320.3120
33.3330
100
Net Income from Continuing Operation Net Minority Interest
-3,140.0440
-3,555.9210
-5,608.1250
-2,213.7650
-7,061.4430
Total Unusual Items Excluding Goodwill
-1,141.0170
-1,117.7270
-4,098.0920
-1,551.8980
-5,946.9810
Total Unusual Items
-1,141.0170
-1,117.7270
-4,098.0920
-1,551.8980
-5,946.9810
Normalized EBITDA
-1,198.3900
-1,435.2590
-1,143.1650
-622.9830
-1,008.0270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 1/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade