Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
76,465
70,787
64,990
56,495
45,183
Operating Expense
11,092
6,021
6,596
5,764
4,848
Operating Income
65,373
64,766
58,394
50,731
40,335
Net Non Operating Interest Income Expense
-21,107
-18,510
-18,075
-15,922
-12,028
Other Income Expense
-1,072
4,721
-2,827
8,786
-4,808
Pretax Income
43,194
50,977
37,492
43,594
23,499
Tax Provision
12,867
14,308
10,873
11,871
7,938
Net Income Common Stockholders
30,362
36,669
26,619
31,723
15,561
Diluted NI Available to Com Stockholders
30,362
36,669
26,619
31,723
15,561
Basic EPS
0.18
0.22
0.16
0.22
0.12
Diluted EPS
0.17
0.21
0.16
0.22
0.12
Basic Average Shares
170,733.5000
168,962
162,183
142,676
125,607
Diluted Average Shares
173,169.5000
170,950
163,655
144,051
126,834
Total Operating Income as Reported
55,217
62,501
50,190
50,822
32,782
Total Expenses
11,092
6,021
6,596
5,764
4,848
Net Income from Continuing & Discontinued Operation
30,362
36,669
26,619
31,723
15,561
Normalized Income
31,114.6634
33,273.0695
28,626.1459
25,329.4991
18,744.8499
Interest Income
--
241
496
243
168
Interest Expense
19,908
17,405
17,618
15,262
9,762
Net Interest Income
-21,107
-18,510
-18,075
-15,922
-12,028
EBIT
63,102
68,382
55,110
58,856
33,261
EBITDA
63,594
68,481
55,213
58,956
33,361
Reconciled Depreciation
492
99
103
100
100
Net Income from Continuing Operation Net Minority Interest
30,362
36,669
26,619
31,723
15,561
Total Unusual Items Excluding Goodwill
-1,072
4,721
-2,827
8,786
-4,808
Total Unusual Items
-1,072
4,721
-2,827
8,786
-4,808
Normalized EBITDA
64,666
63,760
58,040
50,170
38,169
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-319.3366
1,325.0695
-819.8541
2,392.4991
-1,624.1501
12/31/2022 - 6/3/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade