Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
15,530
12,453
16,653
29,597
18,390
Cost of Revenue
994
857
1,201
1,342
2,588
Gross Profit
14,536
11,596
15,452
28,255
15,802
Operating Expense
9,987
11,365
17,346
24,715
22,388
Operating Income
4,549
231
-1,894
3,540
-6,586
Net Non Operating Interest Income Expense
-7,682
-6,864
-5,214
-6,702
-4,333
Other Income Expense
-2,292
-850
684
-630
354
Pretax Income
-5,425
-7,483
-6,424
-3,792
-10,565
Tax Provision
598
9
29
-59
60
Net Income Common Stockholders
-6,023
-7,492
-6,453
-3,733
-10,625
Diluted NI Available to Com Stockholders
-6,023
-7,492
-6,453
-3,733
-10,625
Basic EPS
-0.10
-0.12
-0.10
-0.07
-0.21
Diluted EPS
-0.10
-0.12
-0.10
-0.07
-0.21
Basic Average Shares
67,200.1410
64,038.7950
63,234.7890
53,105.3880
49,439.8670
Diluted Average Shares
67,200.1410
64,038.7950
63,234.7890
53,105.3880
49,439.8670
Total Operating Income as Reported
4,549
231
-1,894
3,540
-6,586
Total Expenses
10,981
12,222
18,547
26,057
24,976
Net Income from Continuing & Discontinued Operation
-6,023
-7,492
-6,453
-3,733
-10,625
Normalized Income
-4,647.8000
-6,820.5000
-6,993.3600
-4,799.1495
-12,415.9300
Interest Income
240
270
278
681
680
Interest Expense
7,922
7,134
5,492
7,383
5,013
Net Interest Income
-7,682
-6,864
-5,214
-6,702
-4,333
EBIT
2,497
-349
-932
3,591
-5,552
EBITDA
2,556
-310
-910
3,623
-5,499
Reconciled Cost of Revenue
994
857
1,201
1,342
2,588
Reconciled Depreciation
59
39
22
32
53
Net Income from Continuing Operation Net Minority Interest
-6,023
-7,492
-6,453
-3,733
-10,625
Total Unusual Items Excluding Goodwill
-2,292
-850
684
1,083
2,267
Total Unusual Items
-2,292
-850
684
1,083
2,267
Normalized EBITDA
4,848
540
-1,594
2,540
-7,766
Tax Rate for Calcs
0.0004
0.0002
0.0002
0
0.0002
Tax Effect of Unusual Items
-916.8000
-178.5000
143.6400
16.8505
476.0700
12/31/2022 - 8/22/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade