Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
32.4740
34.1850
42.7290
38.8790
31.6710
Gross Profit
-32.4740
-34.1850
-42.7290
-38.8790
-31.6710
Operating Expense
3,345.9170
3,024.0120
1,748.4220
5,779.2980
17,624.6760
Operating Income
-3,378.3910
-3,058.1970
-1,791.1510
-5,818.1770
-17,656.3470
Net Non Operating Interest Income Expense
67.1370
81.9930
60.6150
31.2250
-254.2220
Other Income Expense
--
1,739.9070
-355.4160
2,989.1790
-401.1070
Pretax Income
-2,361.5890
-1,236.2970
-2,085.9520
-2,797.7730
-18,311.6760
Tax Provision
--
--
--
0
-44.0820
Net Income Common Stockholders
-2,361.5890
-1,236.2970
-2,085.9520
-2,797.7730
-18,267.5940
Diluted NI Available to Com Stockholders
-2,361.5890
-1,236.2970
-2,085.9520
-2,797.7730
-18,267.5940
Basic EPS
-0.02
-0.01
-0.01
-0.02
-0.10
Diluted EPS
-0.02
-0.01
-0.01
-0.02
-0.10
Basic Average Shares
185,752.3970
185,365.3420
183,648.2820
183,617.1230
177,469.4880
Diluted Average Shares
185,752.3970
185,365.3420
183,648.2820
183,617.1230
177,469.4880
Total Expenses
3,378.3910
3,058.1970
1,791.1510
5,818.1770
17,656.3470
Net Income from Continuing & Discontinued Operation
-2,361.5890
-1,236.2970
-2,085.9520
-2,797.7730
-18,267.5940
Normalized Income
-3,191.2170
-2,895.5540
-1,836.1870
-6,248.0940
-18,267.5940
Interest Income
69.4800
84.3110
77.7110
38.8600
67.1540
Interest Expense
2.3430
2.3180
17.0960
7.6350
321.3760
Net Interest Income
67.1370
81.9930
60.6150
31.2250
-254.2220
EBIT
-2,359.2460
-1,233.9790
-2,068.8560
-2,790.1380
-17,990.3000
EBITDA
-2,326.7720
-1,199.7940
-2,026.1270
-2,751.2590
-17,958.6290
Reconciled Cost of Revenue
32.4740
34.1850
42.7290
38.8790
31.6710
Reconciled Depreciation
32.4740
34.1850
42.7290
38.8790
31.6710
Net Income from Continuing Operation Net Minority Interest
-2,361.5890
-1,236.2970
-2,085.9520
-2,797.7730
-18,267.5940
Total Unusual Items Excluding Goodwill
829.6280
1,659.2570
-249.7650
3,450.3210
0
Total Unusual Items
829.6280
1,659.2570
-249.7650
3,450.3210
0
Normalized EBITDA
-3,156.4000
-2,859.0510
-1,776.3620
-6,201.5800
-17,958.6290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
