Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
--
--
29.7230
Gross Profit
--
--
--
--
29.7230
Operating Expense
22,862.0820
22,862.0820
127,404.0380
6,559.0660
7,243.2980
Operating Income
-22,862.0820
-22,862.0820
-127,404.0380
-6,559.0660
-7,213.5750
Net Non Operating Interest Income Expense
3,315.0830
3,315.0830
-55,825.4010
475.9450
-264.1950
Other Income Expense
951,969.5460
951,969.5460
-29,331.6370
-6,125.8440
-4,841.9000
Pretax Income
932,422.5470
932,422.5470
-212,561.0760
-12,208.9650
-12,319.6700
Tax Provision
1,830.6900
1,830.6900
0
0
0
Net Income Common Stockholders
937,052.6600
937,052.6600
-212,561.0760
-12,208.9650
-12,319.6700
Basic EPS
0.57
--
-0.15
-0.01
-0.01
Diluted EPS
0.44
--
-0.15
-0.01
-0.01
Basic Average Shares
1,631,497.9900
--
1,398,439.0520
1,444,388.1940
1,137,281.8680
Diluted Average Shares
2,146,741.4890
--
1,398,439.0520
1,444,388.1940
1,137,281.8680
Net Income from Continuing & Discontinued Operation
937,052.6600
937,052.6600
-212,561.0760
-12,208.9650
-12,319.6700
Normalized Income
1,099,121.7755
1,099,121.7755
-212,561.0760
-12,208.9650
-12,319.6700
Interest Income
7,786.1800
7,786.1800
306.2890
577.6430
147.7170
Interest Expense
4,469.6180
4,469.6180
56,113.2920
101.6980
411.9120
Net Interest Income
3,315.0830
3,315.0830
-55,825.4010
475.9450
-264.1950
EBIT
936,892.1650
936,892.1650
-156,447.7840
-12,107.2670
-11,907.7580
EBITDA
936,920.3970
936,920.3970
-156,373.7130
-12,094.8650
-11,877.3170
Reconciled Depreciation
28.2320
28.2320
74.0710
12.4020
30.4410
Net Income from Continuing Operation Net Minority Interest
937,052.6600
937,052.6600
-212,561.0760
-12,208.9650
-12,319.6700
Total Unusual Items Excluding Goodwill
-162,387.9430
-162,387.9430
--
--
--
Total Unusual Items
-162,387.9430
-162,387.9430
--
--
--
Normalized EBITDA
1,099,308.3400
1,099,308.3400
-156,373.7130
-12,094.8650
-11,877.3170
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-318.8275
-318.8275
0
0
0
6/30/2022 - 9/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade