Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
996.9540
1,092.2400
859.3410
689.9960
1,149.4940
Cost of Revenue
203.3920
216.7370
244.9550
272.4320
261.2990
Gross Profit
793.5620
875.5030
614.3860
417.5640
888.1950
Operating Expense
11,234.1750
7,954.9660
8,671.8590
10,002.8500
10,004.3890
Operating Income
-10,440.6130
-7,079.4630
-8,057.4730
-9,585.2860
-9,116.1940
Net Non Operating Interest Income Expense
834.7090
439.5520
589.2060
1,159.4710
155.1420
Other Income Expense
17,302.0730
-16,261.4390
15,164.5380
-8,160.5150
-3,537.3550
Pretax Income
7,696.1690
-22,901.3500
7,696.2710
-16,586.3300
-12,498.4070
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
7,567.6660
-22,805.3490
7,737.9560
-16,603.6800
-12,475.1090
Diluted NI Available to Com Stockholders
7,567.6660
-22,805.3490
7,737.9560
-16,603.6800
-12,475.1090
Basic EPS
0.02
-0.07
0.04
-0.08
-0.07
Diluted EPS
0.02
-0.07
0.04
-0.08
-0.07
Basic Average Shares
421,942.1260
335,001.7950
224,905.0850
198,082.5250
177,647.0650
Diluted Average Shares
422,253.8940
335,001.7950
232,932.1030
198,082.5250
177,647.0650
Rent Expense Supplemental
160.9980
198.3090
208.5030
192.2360
184.1850
Total Expenses
11,437.5670
8,171.7030
8,916.8140
10,275.2820
10,265.6880
Net Income from Continuing & Discontinued Operation
7,567.6660
-22,805.3490
7,737.9560
-16,603.6800
-12,475.1090
Normalized Income
-7,519.2030
-4,837.0310
-6,088.2990
-12,571.3360
-9,808.7790
Interest Income
834.7090
439.5520
589.2060
1,159.4710
155.1420
Net Interest Income
834.7090
439.5520
589.2060
1,159.4710
155.1420
EBIT
-10,440.6130
-7,079.4630
-8,057.4730
-9,585.2860
-9,116.1940
EBITDA
-10,237.2210
-6,862.7260
-7,812.5180
-9,393.0500
-8,777.0110
Reconciled Cost of Revenue
203.3920
216.7370
244.9550
272.4320
261.2990
Reconciled Depreciation
203.3920
216.7370
244.9550
192.2360
339.1830
Net Income from Continuing Operation Net Minority Interest
7,567.6660
-22,805.3490
7,737.9560
-16,603.6800
-12,475.1090
Total Unusual Items Excluding Goodwill
15,086.8690
-17,968.3180
13,826.2550
-4,032.3440
-2,666.3300
Total Unusual Items
15,086.8690
-17,968.3180
13,826.2550
-4,032.3440
-2,666.3300
Normalized EBITDA
-25,324.0900
11,105.5920
-21,638.7730
-5,360.7060
-6,110.6810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade