Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
17,324.7170
17,037.3280
9,330.9710
5,096.5430
1,350.9410
Cost of Revenue
11,222.3830
6,920.4450
5,570.9720
2,834.7230
1,105.7180
Gross Profit
6,102.3340
10,116.8830
3,759.9990
2,261.8200
245.2230
Operating Expense
12,484.7470
1,896.6260
7,484.9140
8,871.9390
2,338.1300
Operating Income
-6,382.4130
8,220.2570
-3,724.9150
-6,610.1190
-2,092.9070
Other Income Expense
--
-92.9440
-28.3530
--
-1,500
Pretax Income
-6,807.3150
8,127.3130
-3,753.2680
-6,610.1190
-3,592.9070
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-6,807.3150
8,127.3130
-3,753.2680
-6,610.1190
-3,592.9070
Diluted NI Available to Com Stockholders
-6,807.3150
8,127.3130
-3,753.2680
-6,610.1190
-3,592.9070
Basic EPS
-0.17
0.26
-0.12
-0.23
-0.12
Diluted EPS
-0.17
0.26
-0.12
-0.23
-0.12
Basic Average Shares
34,009.1220
31,341.4360
31,019.7950
29,183.8000
28,835.0890
Diluted Average Shares
34,009.1220
31,341.4360
31,019.7950
29,183.8000
28,835.0890
Total Operating Income as Reported
-6,382.4130
8,220.2570
-3,724.9150
-6,610.1190
-2,092.9070
Total Expenses
23,707.1300
8,817.0710
13,055.8860
11,706.6620
3,443.8480
Net Income from Continuing & Discontinued Operation
-6,807.3150
8,127.3130
-3,753.2680
-6,610.1190
-3,592.9070
Normalized Income
-8,696.1780
8,127.3130
-3,753.2680
-6,610.1190
-2,092.9070
EBIT
-5,050.5500
8,220.2570
-3,724.9150
-6,610.1190
-2,092.9070
EBITDA
-4,952.4480
8,318.6520
-3,724.9150
-6,416.6210
-1,875.1290
Reconciled Cost of Revenue
11,222.3830
6,920.4450
5,570.9720
2,834.7240
1,105.7180
Reconciled Depreciation
98.1020
98.3950
0
193.4970
217.7780
Net Income from Continuing Operation Net Minority Interest
-6,807.3150
8,127.3130
-3,753.2680
-6,610.1190
-3,592.9070
Total Unusual Items Excluding Goodwill
1,888.8630
--
--
0
-1,500
Total Unusual Items
1,888.8630
--
--
0
-1,500
Normalized EBITDA
-6,841.3110
8,318.6520
-3,724.9150
-6,416.6210
-375.1290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/28/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade