Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
71.9940
62.7360
63.3270
63.3260
0
Gross Profit
-71.9940
-62.7360
-63.3270
-63.3260
0
Operating Expense
524.3440
600.1880
1,472.8540
2,892.0480
1,364.9830
Operating Income
-596.3380
-662.9240
-1,536.1810
-2,955.3740
-1,364.9830
Net Non Operating Interest Income Expense
-9.8870
-13.0100
-17.4630
-21.4960
-30.6520
Other Income Expense
11,908.2480
4.5910
1,396.1020
339.0890
236.2170
Pretax Income
11,302.0230
-671.3430
-157.5420
-2,637.7810
-1,159.4180
Net Income Common Stockholders
11,302.0230
-671.3430
-157.5420
-3,703.8590
-3,120.5770
Diluted NI Available to Com Stockholders
11,302.0230
-671.3430
-157.5420
-3,703.8590
-3,120.5770
Basic EPS
0.08
0.00
0.00
-0.04
-0.07
Diluted EPS
0.08
0.00
0.00
-0.04
-0.07
Basic Average Shares
137,726.2180
137,726.2180
118,859.5530
90,827.6050
45,641.4770
Diluted Average Shares
137,726.2180
137,726.2180
118,859.5530
90,827.6050
45,641.4770
Total Expenses
596.3380
662.9240
1,536.1810
2,955.3740
1,364.9830
Net Income from Continuing & Discontinued Operation
11,302.0230
-671.3430
-157.5420
-3,703.8590
-3,120.5770
Normalized Income
4,157.0742
-675.9340
-1,553.6440
-2,976.8700
-1,395.6350
Interest Expense
--
--
--
0
30.6520
Net Interest Income
-9.8870
-13.0100
-17.4630
-21.4960
-30.6520
EBIT
11,307.3190
-662.9240
-1,536.1810
-2,955.3740
-1,128.7660
EBITDA
11,379.3110
-600.1900
-1,472.8540
-2,892.0480
-1,128.7660
Reconciled Cost of Revenue
71.9940
62.7360
63.3270
63.3260
0
Reconciled Depreciation
71.9920
62.7340
63.3270
63.3260
--
Net Income from Continuing Operation Net Minority Interest
11,302.0230
-671.3430
-157.5420
-2,637.7810
-1,159.4180
Total Unusual Items Excluding Goodwill
11,908.2480
4.5910
1,396.1020
339.0890
236.2170
Total Unusual Items
11,908.2480
4.5910
1,396.1020
339.0890
236.2170
Normalized EBITDA
-528.9370
-604.7810
-2,868.9560
-3,231.1370
-1,364.9830
Tax Rate for Calcs
0.0004
0
0
0
0
Tax Effect of Unusual Items
4,763.2992
0
0
0
0
12/31/2022 - 3/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade