Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
9,678
11,977
8,235
11,387
2,239
Operating Income
-9,678
-11,977
-8,235
-11,387
-2,239
Net Non Operating Interest Income Expense
19
21
25
-2,082
-653
Other Income Expense
--
--
3
432
-325
Pretax Income
-9,659
-11,956
-8,207
-13,037
-3,217
Net Income Common Stockholders
-9,659
-11,956
-10,118
-13,037
-3,217
Diluted NI Available to Com Stockholders
-9,659
-11,956
-10,118
-13,037
-3,217
Basic EPS
-2.83
-121.80
-1.55k
-125.36k
-47.31k
Diluted EPS
-2.83
-121.80
-1.55k
-125.36k
-47.31k
Basic Average Shares
835.9640
98.1610
6.5460
0.1040
0.0680
Diluted Average Shares
835.9640
98.1610
6.5460
0.1040
0.0680
Total Operating Income as Reported
-9,678
-11,977
-8,235
-11,387
-2,239
Total Expenses
9,678
11,977
8,235
11,387
2,239
Net Income from Continuing & Discontinued Operation
-9,659
-11,956
-8,207
-13,037
-3,217
Normalized Income
-9,659
-11,956
-8,207
-13,037
-2,892
Interest Income
19
21
25
--
--
Interest Expense
--
--
--
2,082
653
Net Interest Income
19
21
25
-2,082
-653
EBIT
-9,678
-11,977
-8,235
-10,955
-2,564
EBITDA
-9,675
-11,973
-8,231
-10,951
-2,561
Reconciled Depreciation
3
4
4
4
3
Net Income from Continuing Operation Net Minority Interest
-9,659
-11,956
-8,207
-13,037
-3,217
Total Unusual Items Excluding Goodwill
--
--
--
182
-325
Total Unusual Items
--
--
--
182
-325
Normalized EBITDA
-9,675
-11,973
-8,231
-10,951
-2,236
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/10/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade