Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
19.1090
10.1630
5.2950
3.8080
5.6510
Gross Profit
-19.1090
-10.1630
-5.2950
-3.8080
-5.6510
Operating Expense
7,133.9200
5,703.9290
3,540.8440
2,585.3850
2,514.6720
Operating Income
-7,153.0290
-5,714.0920
-3,546.1390
-2,589.1930
-2,520.3230
Net Non Operating Interest Income Expense
242.1240
102.7540
68.3060
11.2100
2.2890
Other Income Expense
-34.3230
-36.1610
9.1800
41.4210
-8.6420
Pretax Income
-6,945.2280
-5,647.4990
-3,468.6530
-2,536.5620
-2,526.6760
Net Income Common Stockholders
-6,830.8690
-5,568.0700
-3,375.6240
-2,485.3070
-2,401.7260
Diluted NI Available to Com Stockholders
-6,830.8690
-5,568.0700
-3,375.6240
-2,485.3070
-2,401.7260
Basic EPS
-0.02
-0.02
-0.02
-0.01
-0.02
Diluted EPS
-0.02
-0.02
-0.02
-0.01
-0.02
Basic Average Shares
259,295.8840
233,297.3700
203,797.5060
169,032.0950
155,561.9950
Diluted Average Shares
259,295.8840
233,297.3700
203,797.5060
169,032.0950
155,561.9950
Total Expenses
7,153.0290
5,714.0920
3,546.1390
2,589.1930
2,520.3230
Net Income from Continuing & Discontinued Operation
-6,830.8690
-5,568.0700
-3,375.6240
-2,485.3070
-2,401.7260
Normalized Income
-6,796.5460
-5,531.9090
-3,384.8040
-2,526.7280
-2,393.0840
Interest Income
242.1240
102.7540
68.3060
11.2100
2.2890
Net Interest Income
242.1240
102.7540
68.3060
11.2100
2.2890
EBIT
-7,153.0290
-5,714.0920
-3,546.1390
-2,589.1930
-2,520.3230
EBITDA
-7,133.9200
-5,703.9290
-3,540.8440
-2,585.3850
-2,514.6720
Reconciled Cost of Revenue
19.1090
10.1630
5.2950
3.8080
5.6510
Reconciled Depreciation
19.1090
10.1630
5.2950
3.8080
5.6510
Net Income from Continuing Operation Net Minority Interest
-6,830.8690
-5,568.0700
-3,375.6240
-2,485.3070
-2,401.7260
Total Unusual Items Excluding Goodwill
-34.3230
-36.1610
9.1800
41.4210
-8.6420
Total Unusual Items
-34.3230
-36.1610
9.1800
41.4210
-8.6420
Normalized EBITDA
-7,099.5970
-5,667.7680
-3,550.0240
-2,626.8060
-2,506.0300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade