Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
1,353,429
1,353,429
1,559,780
1,736,286
1,796,643
Cost of Revenue
1,081,317
1,081,317
1,225,722
1,355,454
1,400,229
Gross Profit
272,112
272,112
334,058
380,832
396,414
Operating Expense
258,841
258,841
278,309
295,896
299,249
Operating Income
13,271
13,271
55,749
84,936
97,165
Net Non Operating Interest Income Expense
-56,957
-56,957
-51,253
-57,213
-45,783
Other Income Expense
-263,094
-263,094
-518,227
-108,004
-180,963
Pretax Income
-306,780
-306,780
-513,731
-80,281
-129,581
Tax Provision
-2,208
-2,208
15,297
-7,820
-14,178
Earnings from Equity Interest Net of Tax
-351
-351
-1,813
-2,581
-1,134
Net Income Common Stockholders
-304,923
-304,923
-530,841
-75,042
-116,537
Diluted NI Available to Com Stockholders
-304,923
-304,923
-530,841
-75,042
-116,537
Basic EPS
-3.36
-3.36
-5.89
-0.84
-1.30
Diluted EPS
-3.36
-3.36
-5.89
-0.84
-1.30
Basic Average Shares
90,736
90,736
90,127
89,750
89,396
Diluted Average Shares
90,736
90,736
90,127
89,750
89,396
Total Operating Income as Reported
-203,481
-203,481
-461,603
-18,948
-85,620
Total Expenses
1,340,158
1,340,158
1,504,031
1,651,350
1,699,478
Net Income from Continuing & Discontinued Operation
-304,923
-304,923
-530,841
-75,042
-116,537
Normalized Income
-89,688.2640
-89,688.2640
-145,775.9064
18,722.8824
46,324.4350
Interest Expense
56,957
56,957
51,253
57,213
45,783
Net Interest Income
-56,957
-56,957
-51,253
-57,213
-45,783
EBIT
-249,823
-249,823
-462,478
-23,068
-83,798
EBITDA
-197,271
-197,271
-418,219
21,597
-33,021
Reconciled Cost of Revenue
1,039,567
1,039,567
1,187,939
1,316,569
1,359,468
Reconciled Depreciation
52,552
52,552
44,259
44,665
50,777
Net Income from Continuing Operation Net Minority Interest
-304,923
-304,923
-530,841
-75,042
-116,537
Total Unusual Items Excluding Goodwill
-216,752
-216,752
-517,352
-103,884
-182,785
Total Unusual Items
-216,752
-216,752
-517,352
-103,884
-182,785
Normalized EBITDA
19,481
19,481
99,133
125,481
149,764
Tax Rate for Calcs
0
0
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-1,517.2640
-1,517.2640
-132,286.9064
-10,119.1176
-19,923.5650
6/30/2023 - 6/2/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade