Breakdown
TTM
2/28/2023
2/28/2022
Total Revenue
25,163.6760
25,163.6760
39,455.4110
Cost of Revenue
21,385.2160
21,385.2160
35,330.7190
Gross Profit
3,778.4600
3,778.4600
4,124.6920
Operating Expense
5,923.5720
5,923.5720
9,192.2270
Operating Income
-2,145.1120
-2,145.1120
-5,067.5350
Net Non Operating Interest Income Expense
-25.8170
-25.8170
-118.0190
Other Income Expense
42.6220
42.6220
744.4490
Pretax Income
-2,128.3070
-2,128.3070
-4,441.1050
Tax Provision
0
0
2,198.2040
Net Income Common Stockholders
-2,840.9740
-2,840.9740
-7,612.5360
Diluted NI Available to Com Stockholders
-2,840.9740
-2,840.9740
-7,612.5360
Basic EPS
-0.01
-0.01
-0.04
Diluted EPS
-0.01
-0.01
-0.04
Basic Average Shares
166,653.6230
166,653.6230
163,657.9710
Diluted Average Shares
166,653.6230
166,653.6230
163,657.9710
Total Expenses
27,308.7880
27,308.7880
44,522.9460
Net Income from Continuing & Discontinued Operation
-2,840.9740
-2,840.9740
-7,612.5360
Normalized Income
-2,870.4400
-2,870.4400
-8,181.7137
Interest Expense
25.8170
25.8170
118.0190
Net Interest Income
-25.8170
-25.8170
-118.0190
EBIT
-2,102.4900
-2,102.4900
-4,323.0860
EBITDA
1,440.7230
1,440.7230
-2,616.2230
Reconciled Cost of Revenue
21,385.2160
21,385.2160
35,330.7190
Reconciled Depreciation
3,543.2130
3,543.2130
1,706.8630
Net Income from Continuing Operation Net Minority Interest
-2,840.9740
-2,840.9740
-7,612.5360
Total Unusual Items Excluding Goodwill
29.4660
29.4660
771.3480
Total Unusual Items
29.4660
29.4660
771.3480
Normalized EBITDA
1,411.2570
1,411.2570
-3,387.5710
Tax Rate for Calcs
0
0
0.0003
Tax Effect of Unusual Items
0
0
202.1703
2/28/2022 - 8/2/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade