Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
12,072
6,017
520
644
787
Cost of Revenue
540
500
582
583
463
Gross Profit
11,532
5,517
-62
61
324
Operating Expense
35,735
26,638
13,841
12,330
15,083
Operating Income
-24,203
-21,121
-13,903
-12,269
-14,759
Net Non Operating Interest Income Expense
-195,447
-195,820
-17
257
-834
Other Income Expense
62,376
176,051
2,178
3,162
1,521
Pretax Income
-157,274
-40,890
-11,742
-8,850
-14,072
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-157,274
-40,890
-11,742
-8,850
-14,072
Diluted NI Available to Com Stockholders
-157,274
-40,890
-11,742
-8,850
-14,072
Basic EPS
198.04
-1.85
-3.28k
-9.30k
-18.71k
Diluted EPS
198.04
-1.85
-3.28k
-9.30k
-18.71k
Basic Average Shares
61,141.3660
22,047.8410
3.5770
0.9520
0.7520
Diluted Average Shares
61,141.3660
22,047.8410
3.5770
0.9520
0.7520
Total Operating Income as Reported
--
-243,840
-13,903
-12,428
-15,516
Total Expenses
36,275
27,138
14,423
12,913
15,546
Net Income from Continuing & Discontinued Operation
-157,274
-40,890
-11,742
-8,850
-14,072
Normalized Income
-306,946
-216,941
-13,920
-11,932
-15,586
Interest Expense
262
635
17
--
834
Net Interest Income
-195,447
-195,820
-17
257
-834
EBIT
-157,012
-40,255
-11,725
-12,269
-14,759
EBITDA
-157,012
-40,255
-11,725
-12,107
-14,504
Reconciled Cost of Revenue
540
500
582
538
389
Reconciled Depreciation
--
--
60
162
255
Net Income from Continuing Operation Net Minority Interest
-157,274
-40,890
-11,742
-8,850
-14,072
Total Unusual Items Excluding Goodwill
149,672
176,051
2,178
3,082
1,514
Total Unusual Items
149,672
176,051
2,178
3,082
1,514
Normalized EBITDA
-306,684
-216,306
-13,903
-15,189
-16,018
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/27/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade