Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
100
100
400
225
0
Operating Expense
30,238
30,238
19,002
16,859
29,343
Operating Income
-30,138
-30,138
-18,602
-16,634
-29,343
Net Non Operating Interest Income Expense
2,097
2,097
225
191
130
Other Income Expense
-5,003
-5,003
--
1,000
-98
Pretax Income
-33,044
-33,044
-18,377
-15,443
-29,311
Net Income Common Stockholders
-33,044
-33,044
-18,377
-24,907
-65,010
Diluted NI Available to Com Stockholders
-33,044
-33,044
-18,377
-24,907
-65,010
Basic EPS
-0.32
--
-1.75
-6.50
-106.19
Diluted EPS
-0.32
--
-1.75
-6.50
-106.19
Basic Average Shares
104,060
--
10,499
3,831
612
Diluted Average Shares
104,060
--
10,499
3,831
612
Total Operating Income as Reported
-35,141
-35,141
-18,602
-16,634
-29,343
Total Expenses
30,238
30,238
19,002
16,859
29,343
Net Income from Continuing & Discontinued Operation
-33,044
-33,044
-18,377
-24,907
-65,010
Normalized Income
-28,041
-28,041
-18,377
-16,443
-29,213
Interest Income
2,150
2,150
437
363
213
Interest Expense
53
53
212
172
83
Net Interest Income
2,097
2,097
225
191
130
EBIT
-32,991
-32,991
-18,165
-15,271
-29,228
EBITDA
-31,961
-31,961
-17,039
-14,021
-27,848
Reconciled Depreciation
1,030
1,030
1,126
1,250
1,380
Net Income from Continuing Operation Net Minority Interest
-33,044
-33,044
-18,377
-15,443
-29,311
Total Unusual Items Excluding Goodwill
-5,003
-5,003
0
1,000
-98
Total Unusual Items
-5,003
-5,003
0
1,000
-98
Normalized EBITDA
-26,958
-26,958
-17,039
-15,021
-27,750
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 8/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade