Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
19,201
19,861
29,599
30,007
28,521
Operating Income
-19,201
-19,861
-29,599
-30,007
-28,521
Net Non Operating Interest Income Expense
534
421
230
0
--
Other Income Expense
--
--
-1,068
330
--
Pretax Income
-18,667
-19,440
-30,437
-30,007
-28,521
Net Income Common Stockholders
-18,667
-19,440
-30,437
-30,007
-28,521
Diluted NI Available to Com Stockholders
-18,667
-19,440
-30,437
-30,007
-28,521
Basic EPS
-1.30
-4.44
-17.05
-30.00
-40.80
Diluted EPS
-1.30
-4.44
-17.05
-30.00
-40.80
Basic Average Shares
12,648.2930
4,374.3280
1,784.8900
995.4970
698.9310
Diluted Average Shares
12,648.2930
4,374.3280
1,784.8900
995.4970
698.9310
Total Operating Income as Reported
-18,667
-19,440
-30,437
-30,007
-28,521
Total Expenses
19,201
19,861
29,599
30,007
28,521
Net Income from Continuing & Discontinued Operation
-18,667
-19,440
-30,437
-30,007
-28,521
Normalized Income
-18,667
-19,440
-29,369
-30,007
-28,521
Interest Income
534
421
230
0
--
Net Interest Income
534
421
230
0
--
EBIT
-19,201
-19,861
-29,599
-30,007
-28,521
EBITDA
-17,196
-17,360
-26,944
-27,506
-27,418
Reconciled Depreciation
2,005
2,501
2,655
2,501
1,103
Net Income from Continuing Operation Net Minority Interest
-18,667
-19,440
-30,437
-30,007
-28,521
Total Unusual Items Excluding Goodwill
0
0
-1,068
0
--
Total Unusual Items
0
0
-1,068
0
--
Normalized EBITDA
-17,196
-17,360
-25,876
-27,506
-27,418
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade