Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
30.2500
37.7280
86.0320
161.4830
0
Cost of Revenue
30.0770
60.4080
93.4090
123.2250
0
Gross Profit
0.1730
-22.6800
-7.3770
38.2580
0
Operating Expense
12,283.2070
10,910.5090
11,063.7980
10,390.3460
7,342.9590
Operating Income
-12,283.0340
-10,933.1890
-11,071.1750
-10,352.0880
-7,342.9590
Net Non Operating Interest Income Expense
399.9720
354.7690
653.3620
398.0680
153.6090
Pretax Income
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Net Income Common Stockholders
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Diluted NI Available to Com Stockholders
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Basic EPS
-1.03
-1.16
-1.28
-1.61
-1.17
Diluted EPS
-1.03
-1.16
-1.28
-1.61
-1.17
Basic Average Shares
11,611.8720
9,135.2610
8,165.4850
6,190.7460
6,157.8660
Diluted Average Shares
11,611.8720
9,135.2610
8,165.4850
6,190.7460
6,157.8660
Total Operating Income as Reported
-12,283.0340
-10,933.1890
-11,071.1750
-10,352.0880
-7,342.9590
Total Expenses
12,313.2840
10,970.9170
11,157.2070
10,513.5710
7,342.9590
Net Income from Continuing & Discontinued Operation
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Normalized Income
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Interest Income
399.9720
354.7690
653.3620
398.0680
153.6090
Net Interest Income
399.9720
354.7690
653.3620
398.0680
153.6090
EBIT
-12,283.0340
-10,933.1890
-11,071.1750
-10,352.0880
-7,342.9590
EBITDA
-11,809.5510
-10,475.6700
-10,654.6540
-10,018.1920
-7,097.4300
Reconciled Cost of Revenue
30.0770
60.4080
93.4090
123.2250
0
Reconciled Depreciation
473.4830
457.5190
416.5210
333.8960
245.5290
Net Income from Continuing Operation Net Minority Interest
-11,883.0620
-10,578.4200
-10,417.8130
-9,954.0200
-7,189.3500
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Normalized EBITDA
-11,809.5510
-10,475.6700
-10,654.6540
-10,018.1920
-7,097.4300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 11/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade