Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
34.2590
34.2180
22.4310
20.3490
33.3040
Gross Profit
-34.2590
-34.2180
-22.4310
-20.3490
-33.3040
Operating Expense
9,682.1030
6,782.1630
4,662.6540
4,819.4210
4,825.2650
Operating Income
-9,716.3620
-6,816.3810
-4,685.0850
-4,839.7700
-4,858.5690
Net Non Operating Interest Income Expense
1,006.2560
498.7400
336.5310
78.0420
55.9740
Other Income Expense
-10.1020
-47.7040
-94.3910
326.2920
-73,097.5350
Pretax Income
-8,720.2080
-6,365.3450
-4,442.9450
-4,435.4360
-77,900.1300
Net Income Common Stockholders
-8,720.2080
-6,365.3450
-4,442.9450
-4,435.4360
-77,900.1300
Diluted NI Available to Com Stockholders
-8,720.2080
-6,365.3450
-4,442.9450
-4,435.4360
-77,900.1300
Basic EPS
-0.10
-0.09
-0.08
-0.10
-2.16
Diluted EPS
-0.10
-0.09
-0.08
-0.10
-2.16
Basic Average Shares
91,305.5640
73,367.0510
56,760.0830
44,116.6530
36,066.9700
Diluted Average Shares
91,305.5640
73,367.0510
56,760.0830
44,116.6530
36,066.9700
Rent Expense Supplemental
112.2620
99.7970
123.0120
154.6070
138.2850
Total Expenses
9,716.3620
6,816.3810
4,685.0850
4,839.7700
4,858.5690
Net Income from Continuing & Discontinued Operation
-8,720.2080
-6,365.3450
-4,442.9450
-4,435.4360
-77,900.1300
Normalized Income
-8,670.0420
-6,317.6410
-4,348.5540
-4,761.7280
-4,827.6970
Interest Income
1,006.2560
498.7400
336.5310
78.0420
55.9740
Net Interest Income
1,006.2560
498.7400
336.5310
78.0420
55.9740
EBIT
-9,716.3620
-6,816.3810
-4,685.0850
-4,839.7700
-4,858.5690
EBITDA
-9,644.0140
-6,744.0740
-4,649.9580
-4,819.4210
-4,825.2650
Reconciled Cost of Revenue
34.2590
34.2180
22.4310
20.3490
33.3040
Reconciled Depreciation
72.3480
72.3070
35.1270
20.3490
33.3040
Net Income from Continuing Operation Net Minority Interest
-8,720.2080
-6,365.3450
-4,442.9450
-4,435.4360
-77,900.1300
Total Unusual Items Excluding Goodwill
-50.1660
-47.7040
-94.3910
326.2920
-73,072.4330
Total Unusual Items
-50.1660
-47.7040
-94.3910
326.2920
-73,072.4330
Normalized EBITDA
-9,593.8480
-6,696.3700
-4,555.5670
-5,145.7130
68,247.1680
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade