| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-114.7920 | -74.9130 | -112.9570 | -195.4540 | -353.3450 |
|
Gross Profit
|
-114.7920 | -74.9130 | -112.9570 | -195.4540 | -353.3450 |
| Selling, General and Administrative Expenses
|
-7,431.0360 | -6,354.0790 | -4,981.2990 | -5,547.5280 | -7,095.6060 |
|
Exploration Expenses
|
-28,733.1310 | -17,249.2740 | -11,228.9840 | -12,871.5410 | -21,645.9870 |
| Other Income/Expense, Operating
|
-108.5250 | -81.1720 | -75.2180 | -118.3080 | -112.8620 |
|
Operating Income/Expenses
|
-36,272.6920 | -23,684.5250 | -16,285.5010 | -18,537.3770 | -28,854.4550 |
|
Total Operating Profit/Loss
|
-36,387.4840 | -23,759.4380 | -16,398.4580 | -18,732.8310 | -29,207.8000 |
| Total Net Finance Income/Expense
|
1,061.8090 | 629.9460 | 424.0560 | 513.1410 | 500.4450 |
| Net Investment Income
|
-202.2190 | -211.2530 | 36.0360 | -561.6350 | -1,578.4220 |
| Irregular Income/Expenses
|
53,330.4860 | -- | 64.3990 | 0 | 8,994.5180 |
|
Other Income/Expense, Non-Operating
|
20.8400 | 21.4100 | 21.3680 | 182.7630 | 22.8060 |
|
Non-Operating Income/Expenses, Total
|
54,004.2600 | 440.1030 | 481.4600 | 134.2690 | 7,939.3470 |
|
Pretax Income
|
17,616.7760 | -23,319.3350 | -15,916.9980 | -18,598.5620 | -21,268.4530 |
|
Provision for Income Tax
|
-375.4480 | 0 | 0 | 0 | -59.3880 |
|
Net Income from Continuing Operations
|
17,241.3280 | -23,319.3350 | -15,916.9980 | -18,598.5620 | -21,327.8410 |
|
Discontinued Operations
|
0 | -2,015.1850 | -2,361.9900 | -2,208.8160 | -- |
|
Net Income after Extraordinary Items and Discontinued Operations
|
17,241.3280 | -25,334.5200 | -18,278.9880 | -20,807.3780 | -21,327.8410 |
|
Non-Controlling/Minority Interests
|
0 | 0 | 138.5430 | 616.2590 | 227.3300 |
|
Net Income after Non-Controlling/Minority Interests
|
17,241.3280 | -25,334.5200 | -18,140.4450 | -20,191.1190 | -21,100.5110 |
|
Net Income Available to Common Stockholders
|
17,241.3280 | -25,334.5200 | -18,140.4450 | -20,191.1190 | -21,100.5110 |
|
Diluted Net Income Available to Common Stockholders
|
17,241.3280 | -25,334.5200 | -18,140.4450 | -20,191.1190 | -21,100.5110 |
| Basic EPS
|
0.03 | -0.06 | -0.05 | -0.06 | -0.07 |
| Diluted EPS
|
0.03 | -0.06 | -0.05 | -0.06 | -0.07 |
|
Basic Weighted Average Shares Outstanding
|
528,947.5480 | 447,586.7880 | 367,672.3530 | 326,340.1100 | 310,470.0190 |
|
Diluted Weighted Average Shares Outstanding
|
562,248.5010 | 447,586.7880 | 367,672.3530 | 326,340.1100 | 310,470.0190 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
16,800.6830 | -23,703.5650 | -16,276.6550 | -19,111.7030 | -21,768.8980 |
|
EBITDA
|
17,096.1890 | -23,491.4210 | -16,012.3990 | -18,747.0750 | -21,229.4810 |
|
Normalized EBITDA
|
-33,475.8840 | -19,887.7690 | -12,038.4940 | -14,037.2990 | -24,430.0290 |
12/31/2022 - 4/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade