Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
193.8720
276.9690
372.1480
68.7230
7.5150
Gross Profit
-193.8720
-276.9690
-372.1480
-68.7230
-7.5150
Operating Expense
2,707.4020
2,094.6340
2,744.5770
1,457.8750
2,309.4570
Operating Income
-2,901.2740
-2,371.6030
-3,116.7250
-1,526.5980
-2,316.9720
Net Non Operating Interest Income Expense
-843.7440
-695.4790
-612.2120
-546.4610
-572.0920
Other Income Expense
410.2930
1,104.8630
-170.6530
1,253.3680
-127.9920
Pretax Income
-3,334.7250
-1,962.2190
-3,899.5900
-819.6910
-3,017.0560
Net Income Common Stockholders
-3,303.3490
-2,024.5860
-3,882.8720
-819.6910
-3,017.0560
Diluted NI Available to Com Stockholders
-3,303.3490
-2,024.5860
-3,882.8720
-819.6910
-3,017.0560
Basic EPS
-0.05
-0.04
-0.11
-0.04
-0.20
Diluted EPS
-0.05
-0.04
-0.11
-0.04
-0.20
Basic Average Shares
59,942.2220
46,454.3640
35,560.5300
22,077.3540
17,793.7660
Diluted Average Shares
59,942.2220
46,454.3640
35,560.5300
22,077.3540
17,793.7660
Total Operating Income as Reported
-5,228.6530
-2,856.9390
-3,979.5740
-2,088.3790
-2,945.0560
Total Expenses
2,901.2740
2,371.6030
3,116.7250
1,526.5980
2,316.9720
Net Income from Continuing & Discontinued Operation
-3,303.3490
-2,024.5860
-3,882.8720
-819.6910
-3,017.0560
Normalized Income
-3,141.0980
-2,563.8410
-3,706.7650
-2,073.0590
-2,848.3500
Interest Expense
863.0540
695.4790
612.2120
546.4610
572.0920
Net Interest Income
-843.7440
-695.4790
-612.2120
-546.4610
-572.0920
EBIT
-2,471.6710
-1,266.7400
-3,287.3780
-273.2300
-2,444.9640
EBITDA
-2,471.6710
-1,266.7400
-3,287.3780
-273.2300
-2,444.9640
Reconciled Cost of Revenue
193.8720
276.9690
372.1480
68.7230
7.5150
Reconciled Depreciation
--
--
--
--
7.5150
Net Income from Continuing Operation Net Minority Interest
-3,303.3490
-2,024.5860
-3,882.8720
-819.6910
-3,017.0560
Total Unusual Items Excluding Goodwill
-162.2510
539.2550
-176.1070
1,253.3680
-168.7060
Total Unusual Items
-162.2510
539.2550
-176.1070
1,253.3680
-168.7060
Normalized EBITDA
-2,309.4200
-1,805.9950
-3,111.2710
-1,526.5980
-2,276.2580
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade