Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
81,480.0210
49,889.2860
43,295.1370
34,224.1980
35,828.3920
Cost of Revenue
55,073.7410
30,978.7020
25,607.5560
23,910.9210
30,641.1250
Gross Profit
26,406.2800
18,910.5840
17,687.5810
10,313.2770
5,187.2670
Operating Expense
34,087.6310
22,324.6840
19,860.6730
21,012.2630
29,140.5980
Operating Income
-7,681.3510
-3,414.1000
-2,173.0920
-10,698.9860
-23,953.3310
Other Income Expense
165.9330
182.6350
413.2550
551.0640
-16,363.7180
Pretax Income
-7,515.4180
-3,231.4650
-1,759.8370
-10,147.9220
-40,317.0490
Tax Provision
-4,727.4160
20.7460
60.3240
15.1950
20.2690
Net Income Common Stockholders
-3,860.6290
-3,252.2110
-1,820.1610
-10,163.1170
-40,337.3180
Diluted NI Available to Com Stockholders
-3,860.6290
-3,252.2110
-1,820.1610
-10,163.1170
-40,337.3180
Basic EPS
-0.36
-0.31
-0.18
-1.09
-4.41
Diluted EPS
-0.36
-0.31
-0.18
-1.09
-4.41
Basic Average Shares
10,790.3860
10,554.2110
9,946.7330
9,297.2260
9,146.0080
Diluted Average Shares
10,790.3860
10,554.2110
9,946.7330
9,297.2260
9,146.0080
Total Operating Income as Reported
-7,681.3510
-3,414.1000
-2,173.0920
-10,698.9860
-40,364.1370
Total Expenses
89,161.3720
53,303.3860
45,468.2290
44,923.1840
59,781.7230
Net Income from Continuing & Discontinued Operation
-2,788.0020
-3,252.2110
-1,820.1610
-10,163.1170
-40,337.3180
Normalized Income
-2,788.0020
-3,252.2110
-1,820.1610
-10,163.1170
-23,926.5120
EBIT
-7,681.3510
-3,414.1000
-2,173.0920
-10,698.9860
-23,953.3310
EBITDA
-6,272.1310
-3,160.3810
-1,902.8210
-10,392.8100
-22,835.2600
Reconciled Cost of Revenue
55,073.7410
30,978.7020
25,607.5560
23,910.9210
30,641.1250
Reconciled Depreciation
1,409.2200
253.7190
270.2710
306.1760
1,118.0710
Net Income from Continuing Operation Net Minority Interest
-2,788.0020
-3,252.2110
-1,820.1610
-10,163.1170
-40,337.3180
Total Unusual Items Excluding Goodwill
--
--
--
0
-16,410.8060
Total Unusual Items
--
--
--
0
-16,410.8060
Normalized EBITDA
-6,272.1310
-3,160.3810
-1,902.8210
-10,392.8100
-6,424.4540
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 9/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade