Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
4,314
2,993
820
351
201
Cost of Revenue
2,649
2,284
635
190
149
Gross Profit
1,665
709
185
161
52
Operating Expense
4,001
3,988
9,363
6,087
3,001
Operating Income
-2,336
-3,279
-9,178
-5,926
-2,949
Pretax Income
-3,149
-4,229
-10,916
-5,926
-2,949
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-3,149
-4,229
-10,916
-5,926
-2,949
Diluted NI Available to Com Stockholders
-3,149
-4,229
-10,916
-5,926
-2,949
Basic EPS
-0.00
-0.00
-0.01
-0.01
-0.00
Diluted EPS
-0.00
-0.00
-0.01
-0.01
-0.00
Basic Average Shares
1,842,320
1,654,862
1,299,390
1,090,898
898,812
Diluted Average Shares
1,842,320
1,654,862
1,299,390
1,090,898
898,812
Total Expenses
6,650
6,272
9,998
6,277
3,150
Net Income from Continuing & Discontinued Operation
-3,149
-4,229
-10,916
-5,926
-2,949
Normalized Income
-3,149
-4,229
-10,916
-5,926
-2,949
EBIT
-2,336
-3,279
-9,178
-5,926
-2,949
EBITDA
-2,336
-1,935
-8,715
-5,736
-2,800
Reconciled Cost of Revenue
2,649
2,284
635
190
149
Reconciled Depreciation
463
1,344
463
190
149
Net Income from Continuing Operation Net Minority Interest
-3,149
-4,229
-10,916
-5,926
-2,949
Normalized EBITDA
-2,336
-1,935
-8,715
-5,736
-2,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/1/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade