Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
5.7000
6.7350
19.0390
27.8150
33.3140
Gross Profit
-5.7000
-6.7350
-19.0390
-27.8150
-33.3140
Operating Expense
1,192.4680
774.7120
937.8030
891.5030
958.2380
Operating Income
-1,198.1680
-781.4470
-956.8420
-919.3180
-991.5520
Net Non Operating Interest Income Expense
6.4920
3.4070
9.7740
12.8760
6.3900
Other Income Expense
377.0080
186.6810
212.9630
-342.6320
-5,269.5470
Pretax Income
-814.6680
-591.3590
-734.1050
-1,249.0740
-6,254.7090
Tax Provision
-155.5660
-103.2090
-43.3980
0
-324.4040
Net Income Common Stockholders
-659.1020
-488.1500
-690.7070
-1,249.0740
-5,930.3050
Diluted NI Available to Com Stockholders
-659.1020
-488.1500
-690.7070
-1,249.0740
-5,930.3050
Basic EPS
0.00
0.00
0.00
-0.01
-0.04
Diluted EPS
0.00
0.00
0.00
-0.01
-0.04
Basic Average Shares
211,306.7380
192,187.2770
172,879.3860
153,357.7300
147,515.4140
Diluted Average Shares
211,306.7380
192,187.2770
172,879.3860
153,357.7300
147,515.4140
Total Expenses
1,198.1680
781.4470
956.8420
919.3180
991.5520
Net Income from Continuing & Discontinued Operation
-659.1020
-488.1500
-690.7070
-1,249.0740
-5,930.3050
Normalized Income
-942.1322
-616.5075
-889.2616
-906.4420
-934.0660
Interest Income
6.4920
3.4070
9.7740
12.8760
6.3900
Net Interest Income
6.4920
3.4070
9.7740
12.8760
6.3900
EBIT
-1,198.1680
-781.4470
-956.8420
-919.3180
-991.5520
EBITDA
-1,192.4680
-774.7120
-937.8030
-891.5030
-958.2380
Reconciled Cost of Revenue
5.7000
6.7350
19.0390
27.8150
33.3140
Reconciled Depreciation
5.7000
6.7350
19.0390
27.8150
33.3140
Net Income from Continuing Operation Net Minority Interest
-659.1020
-488.1500
-690.7070
-1,249.0740
-5,930.3050
Total Unusual Items Excluding Goodwill
349.8330
155.4960
211.0300
-342.6320
-5,269.5470
Total Unusual Items
349.8330
155.4960
211.0300
-342.6320
-5,269.5470
Normalized EBITDA
-1,542.3010
-930.2080
-1,148.8330
-548.8710
4,311.3090
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0.0001
Tax Effect of Unusual Items
66.8028
27.1385
12.4754
0
-273.3080
12/31/2022 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade