Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
51.6210
0
0
0
0
Cost of Revenue
938.1310
872.9900
725.2020
--
--
Gross Profit
-886.5100
-872.9900
-725.2020
--
--
Operating Expense
6,395.1150
4,894.2000
2,474.5720
4,493.5220
5,872.5520
Operating Income
-7,281.6250
-5,767.1900
-3,199.7740
-4,493.5220
-5,872.5520
Net Non Operating Interest Income Expense
-491.2810
-189.0110
-155.9380
-58.3030
0.0250
Other Income Expense
-9,376.5420
-11,833.2570
2,791.1910
312.7770
-113.4360
Pretax Income
-17,149.4480
-17,789.4580
-564.5210
-4,239.0480
-5,985.9630
Tax Provision
-142.8500
-142.8500
-143.2420
-59.0970
0
Net Income Common Stockholders
-16,030.2710
-16,966.5960
-786.2180
-4,057.0250
-5,985.9630
Diluted NI Available to Com Stockholders
-16,030.2710
-16,966.5960
-786.2180
-4,057.0250
-5,985.9630
Basic EPS
-0.05
-0.05
-0.00
-0.02
-0.03
Diluted EPS
-0.05
-0.05
-0.00
-0.02
-0.03
Basic Average Shares
352,995.9000
330,943.4210
272,447.9960
238,757.2330
215,088.3970
Diluted Average Shares
352,995.9000
330,943.4210
272,447.9960
238,757.2330
215,088.3970
Total Expenses
7,333.2460
5,767.1900
3,199.7740
4,493.5220
5,872.5520
Net Income from Continuing & Discontinued Operation
-16,030.2710
-16,966.5960
-786.2180
-4,057.0250
-5,985.9630
Normalized Income
-6,638.0487
-5,198.6004
-2,869.1700
-4,452.2206
-5,974.1800
Interest Income
0.0130
0.0130
0.0140
0.0530
0.0250
Interest Expense
491.2940
189.0240
155.9520
58.3560
0
Net Interest Income
-491.2810
-189.0110
-155.9380
-58.3030
0.0250
EBIT
-16,658.1540
-17,600.4340
-408.5690
-4,180.6920
-5,985.9630
EBITDA
-15,657.3020
-16,727.4430
316.6330
-3,927.5830
-5,967.5690
Reconciled Cost of Revenue
938.1310
872.9900
725.2020
--
--
Reconciled Depreciation
1,000.8520
872.9910
725.2020
253.1090
18.3940
Net Income from Continuing Operation Net Minority Interest
-16,030.2710
-16,966.5960
-786.2180
-4,057.0250
-5,985.9630
Total Unusual Items Excluding Goodwill
-9,471.1140
-11,863.2580
2,791.1910
400.7830
-11.7830
Total Unusual Items
-9,471.1140
-11,863.2580
2,791.1910
400.7830
-11.7830
Normalized EBITDA
-6,186.1880
-4,864.1850
-2,474.5580
-4,328.3660
-5,955.7860
Tax Rate for Calcs
0
0
0.0003
0
0
Tax Effect of Unusual Items
-78.8917
-95.2624
708.2390
5.5874
0
12/31/2022 - 1/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade