Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
6/30/2022
Total Revenue
--
43.3290
--
--
--
Gross Profit
--
43.3290
--
--
--
Operating Expense
8,151.3960
8,619.4960
10,738.8530
8,416.6160
3,346.4980
Operating Income
-8,094.7030
-8,576.1670
-10,738.8530
-8,416.6160
-3,346.4980
Net Non Operating Interest Income Expense
--
--
66.7620
89.5790
-2.0810
Other Income Expense
-353.9620
122.5760
91.3330
341.2010
2,543.9620
Pretax Income
-8,712.4190
-8,453.5910
-10,580.7580
-7,985.8360
-804.6170
Tax Provision
46.5060
48.9790
7.4040
0
0
Net Income Common Stockholders
-7,905.0790
-7,795.8290
-9,738.0560
-7,543.3530
-804.6170
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.00
Basic Average Shares
1,074,947.1740
980,179.5540
854,917.5960
784,569.6650
495,646.9380
Diluted Average Shares
1,074,947.1740
980,179.5540
854,917.5960
784,569.6650
495,646.9380
Net Income from Continuing & Discontinued Operation
-7,905.0790
-7,795.8290
-9,738.0560
-7,543.3530
-804.6170
Normalized Income
-7,905.0790
-7,795.8290
-9,729.9794
-7,543.3530
-803.5880
Interest Income
--
--
74.9990
92.6380
1.9440
Interest Expense
--
--
8.2370
3.0590
4.0250
Net Interest Income
--
--
66.7620
89.5790
-2.0810
EBIT
-8,027.6290
-8,576.1670
-10,572.5210
-7,982.7770
-800.5920
EBITDA
-7,783.4840
-8,322.6410
-10,307.1360
-7,758.2850
-748.2530
Reconciled Depreciation
244.1450
253.5260
265.3850
224.4920
52.3390
Net Income from Continuing Operation Net Minority Interest
-7,905.0790
-7,795.8290
-9,738.0560
-7,543.3530
-804.6170
Total Unusual Items Excluding Goodwill
--
--
-11.5380
--
-1.0290
Total Unusual Items
--
--
-11.5380
--
-1.0290
Normalized EBITDA
-7,783.4840
-8,322.6410
-10,295.5980
-7,758.2850
-747.2240
Tax Rate for Calcs
0.0003
0.0003
0.0003
0
0
Tax Effect of Unusual Items
0
0
-3.4614
0
0
6/30/2022 - 10/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade