Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
14.1090
14.1090
5.6820
0
--
Gross Profit
-14.1090
-14.1090
-5.6820
0
--
Operating Expense
1,794.3010
1,177.6250
3,329.2280
607.1580
55.2550
Operating Income
-1,808.4100
-1,191.7340
-3,334.9100
-607.1580
-55.2550
Net Non Operating Interest Income Expense
423.4410
870.8630
1,104.6050
23.7750
0
Other Income Expense
-4,548.4900
-1,056.4420
-1,061.5130
-3,452.5970
--
Pretax Income
-5,933.4590
-1,377.3130
-3,291.8180
-4,035.9800
-55.2550
Net Income Common Stockholders
-5,933.4590
-1,377.3130
-3,291.8180
-4,035.9800
-55.2550
Diluted NI Available to Com Stockholders
-5,933.4590
-1,377.3130
-3,291.8180
-4,035.9800
-55.2550
Basic EPS
-0.17
-0.04
-0.10
-0.28
-0.01
Diluted EPS
-0.17
-0.04
-0.10
-0.28
-0.01
Basic Average Shares
34,791.1630
33,168.3470
32,960
14,362.4660
11,612.2740
Diluted Average Shares
34,791.1630
33,168.3470
32,960
14,362.4660
11,612.2740
Total Expenses
1,808.4100
1,191.7340
3,334.9100
607.1580
55.2550
Net Income from Continuing & Discontinued Operation
-5,933.4590
-1,377.3130
-3,291.8180
-4,035.9800
-55.2550
Normalized Income
-1,384.9690
-320.8710
-2,230.3050
-583.3830
-55.2550
Interest Income
837.6610
1,098.3430
1,104.6050
23.7750
0
Interest Expense
414.2200
227.4800
0
--
--
Net Interest Income
423.4410
870.8630
1,104.6050
23.7750
0
EBIT
-5,519.2390
-1,149.8330
-3,291.8180
-607.1580
-55.2550
EBITDA
-5,505.1300
-1,135.7240
-3,286.1360
-607.1580
-55.2550
Reconciled Cost of Revenue
14.1090
14.1090
5.6820
0
--
Reconciled Depreciation
14.1090
14.1090
5.6820
0
--
Net Income from Continuing Operation Net Minority Interest
-5,933.4590
-1,377.3130
-3,291.8180
-4,035.9800
-55.2550
Total Unusual Items Excluding Goodwill
-4,548.4900
-1,056.4420
-1,061.5130
-3,452.5970
0
Total Unusual Items
-4,548.4900
-1,056.4420
-1,061.5130
-3,452.5970
0
Normalized EBITDA
-956.6400
-79.2820
-2,224.6230
2,845.4390
-55.2550
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade