Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Operating Expense
38,309
38,309
--
13,757
37,410
Operating Income
-38,309
-38,309
-11,958
-13,757
-37,410
Net Non Operating Interest Income Expense
9,146
9,146
--
-4,490
-2,336
Other Income Expense
-21,618
-21,618
-6,070
6,210
-866
Pretax Income
-50,781
-50,781
-17,982
-12,037
-40,612
Tax Provision
0
0
0
-139
-304
Net Income Common Stockholders
-48,555
-48,555
--
-11,435
-40,080
Diluted NI Available to Com Stockholders
-48,555
-48,555
--
-11,435
-40,080
Basic EPS
-0.41
--
-0.36
-0.31
-1.34
Diluted EPS
-0.41
--
-0.36
-0.31
-1.34
Basic Average Shares
117,214.4490
--
45,072.8950
34,320.0240
28,705.8400
Diluted Average Shares
117,214.4490
--
45,072.8950
34,320.0240
28,705.8400
Total Expenses
38,309
38,309
11,958
13,757
37,410
Net Income from Continuing & Discontinued Operation
-48,555
-48,555
-17,405
-11,435
-40,080
Normalized Income
-26,950
-26,950
-11,249
-19,940.6318
-39,207.5797
Interest Income
9,146
9,146
--
--
--
Interest Expense
0
0
--
4,490
2,336
Net Interest Income
9,146
9,146
--
-4,490
-2,336
EBIT
-50,781
-50,781
-17,934
-7,547
-38,276
EBITDA
-50,422
-50,422
-17,931
-7,545
-38,273
Reconciled Depreciation
359
359
3
2
3
Net Income from Continuing Operation Net Minority Interest
-48,555
-48,555
-17,405
-11,435
-40,080
Total Unusual Items Excluding Goodwill
-21,605
-21,605
-6,156
8,605
-879
Total Unusual Items
-21,605
-21,605
-6,156
8,605
-879
Normalized EBITDA
-28,817
-28,817
-11,775
-16,150
-37,394
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
--
99.3682
-6.5797
6/30/2023 - 3/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade