Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
13,332.9530
13,332.9530
8,426.8350
2,645.0720
3,455.8130
Cost of Revenue
11,194.7540
11,194.7540
6,920.1300
2,134.7250
2,767.8180
Gross Profit
2,138.1990
2,138.1990
1,506.7050
510.3470
687.9950
Operating Expense
20,279.9160
20,279.9160
6,222.8950
2,847.3010
3,323.6940
Operating Income
-18,141.7170
-18,141.7170
-4,716.1900
-2,336.9540
-2,635.6990
Net Non Operating Interest Income Expense
-529.9660
-529.9660
-318.4060
33.6440
-4.1340
Other Income Expense
-2,799.0280
-2,799.0280
--
--
--
Pretax Income
-21,470.7110
-21,470.7110
-5,034.5960
-2,303.3100
-2,639.8330
Net Income Common Stockholders
-21,470.7110
-21,470.7110
-5,034.5960
-2,303.3100
-2,639.8330
Diluted NI Available to Com Stockholders
-21,470.7110
-21,470.7110
-5,034.5960
-2,303.3100
-2,639.8330
Basic EPS
-0.55
-0.55
-0.15
-0.07
-0.08
Diluted EPS
-0.55
-0.55
-0.15
-0.07
-0.08
Basic Average Shares
39,294.0320
39,294.0320
33,589.8180
33,213.3060
32,025.6200
Diluted Average Shares
39,294.0320
39,294.0320
33,589.8180
33,213.3060
32,025.6200
Total Operating Income as Reported
-18,141.7170
-18,141.7170
-4,716.1900
-2,336.9540
-2,635.6990
Total Expenses
31,474.6700
31,474.6700
13,143.0250
4,982.0260
6,091.5120
Net Income from Continuing & Discontinued Operation
-21,470.7110
-21,470.7110
-5,034.5960
-2,303.3100
-2,639.8330
Normalized Income
-18,671.6830
-18,671.6830
-5,034.5960
-2,303.3100
-2,639.8330
Interest Income
137.7750
137.7750
2.0110
33.6440
0
Interest Expense
667.7410
667.7410
320.4170
0
4.1340
Net Interest Income
-529.9660
-529.9660
-318.4060
33.6440
-4.1340
EBIT
-20,802.9700
-20,802.9700
-4,714.1790
-2,303.3100
-2,635.6990
EBITDA
-20,153.1590
-20,153.1590
-4,633.6090
-2,303.3100
-2,635.6990
Reconciled Cost of Revenue
10,921.7700
10,921.7700
6,839.5600
2,134.7250
2,767.8180
Reconciled Depreciation
649.8110
649.8110
80.5700
0
--
Net Income from Continuing Operation Net Minority Interest
-21,470.7110
-21,470.7110
-5,034.5960
-2,303.3100
-2,639.8330
Total Unusual Items Excluding Goodwill
-2,799.0280
-2,799.0280
0
--
--
Total Unusual Items
-2,799.0280
-2,799.0280
0
--
--
Normalized EBITDA
-17,354.1310
-17,354.1310
-4,633.6090
-2,303.3100
-2,635.6990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 5/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade