Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
776.6530
776.6530
--
0
0
Cost of Revenue
3,049.3600
3,049.3600
--
198.5610
393.8550
Gross Profit
-2,272.7070
-2,272.7070
--
-198.5610
-393.8550
Operating Expense
12,421.3170
12,421.3170
8,614.6120
7,177.2690
4,395.6630
Operating Income
-14,694.0240
-14,694.0240
-11,666.7760
-7,375.8300
-4,789.5180
Net Non Operating Interest Income Expense
-4,896.0590
-4,896.0590
--
888.8960
-318.6360
Other Income Expense
-16,151.4000
-16,151.4000
-8,586.1470
-2,266.7150
-6,570.5330
Pretax Income
-35,741.4830
-35,741.4830
--
-8,753.6490
-11,678.6870
Tax Provision
1,290.1330
1,290.1330
--
246.3790
0
Net Income Common Stockholders
-37,031.6160
-37,031.6160
--
-9,000.0280
-11,678.6870
Diluted NI Available to Com Stockholders
-37,031.6160
-37,031.6160
--
-9,000.0280
-11,678.6870
Basic EPS
-0.18
--
-0.13
-0.06
-0.10
Diluted EPS
-0.18
--
-0.13
-0.06
-0.10
Basic Average Shares
205,982.3980
--
176,663.9060
153,124.1110
117,264.0040
Diluted Average Shares
205,982.3980
--
176,663.9060
153,124.1110
117,264.0040
Total Expenses
15,470.6770
15,470.6770
12,381.6130
7,375.8300
4,789.5180
Net Income from Continuing & Discontinued Operation
-37,031.6160
-37,031.6160
--
-9,000.0280
-11,678.6870
Normalized Income
-28,880.7654
-28,880.7654
-16,098.2770
-7,294.1379
-4,971.5090
Interest Income
107.7640
107.7640
--
1,156.8400
123.8690
Interest Expense
5,003.8230
5,003.8230
--
267.9440
442.5050
Net Interest Income
-4,896.0590
-4,896.0590
--
888.8960
-318.6360
EBIT
-30,737.6600
-30,737.6600
--
-8,485.7050
-11,236.1820
EBITDA
-30,720.6580
-30,720.6580
--
-8,287.3830
-10,842.3270
Reconciled Cost of Revenue
3,049.3600
3,049.3600
--
198.5610
393.8550
Reconciled Depreciation
17.0020
17.0020
--
198.3220
393.8550
Net Income from Continuing Operation Net Minority Interest
-37,031.6160
-37,031.6160
--
-9,000.0280
-11,678.6870
Total Unusual Items Excluding Goodwill
-13,584.7510
-13,584.7510
-9,670.3810
-2,304.6340
-6,707.1780
Total Unusual Items
-13,584.7510
-13,584.7510
-9,670.3810
-2,304.6340
-6,707.1780
Normalized EBITDA
-17,135.9070
-17,135.9070
-9,795.3840
-5,982.7490
-4,135.1490
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0
Tax Effect of Unusual Items
-5,433.9004
-5,433.9004
-2,512.3650
-598.7439
0
6/30/2023 - 1/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade