Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
0
0
664.6130
3,866.5390
7,477.8820
Cost of Revenue
0
0
285.4560
1,368.1150
4,797.3060
Gross Profit
0
0
379.1570
2,498.4240
2,680.5760
Operating Expense
46.0730
99.2390
379.8440
1,734.7740
309.5280
Operating Income
-46.0730
-99.2390
-0.6870
763.6500
2,371.0480
Net Non Operating Interest Income Expense
--
0
0
-0.2290
-0.4350
Other Income Expense
--
1,562.0670
496.7130
3.7000
-163.6590
Pretax Income
-46.0730
1,462.8280
496.0260
767.1210
2,206.9530
Net Income Common Stockholders
-46.0730
1,462.8280
496.0260
767.1210
2,206.9530
Diluted NI Available to Com Stockholders
-46.0730
1,462.8280
496.0260
767.1210
2,206.9530
Basic EPS
-0.00
0.01
0.00
0.00
0.01
Diluted EPS
-0.00
0.01
0.00
0.00
0.01
Basic Average Shares
182,370.4970
182,370.4970
182,370.4970
182,370.4970
177,922.4360
Diluted Average Shares
182,370.4970
182,370.4970
182,370.4970
182,370.4970
177,922.4360
Total Operating Income as Reported
-46.0730
-99.2390
-0.6870
763.4210
2,370.6130
Total Expenses
46.0730
99.2390
665.3000
3,102.8890
5,106.8340
Net Income from Continuing & Discontinued Operation
-46.0730
1,462.8280
496.0260
767.1210
2,206.9530
Normalized Income
-46.0730
-99.2390
103.6227
763.4210
2,370.6120
Interest Expense
--
0
0
0.2290
0.4350
Net Interest Income
--
0
0
-0.2290
-0.4350
EBIT
1,515.9940
1,462.8280
496.0260
767.3500
2,207.3880
EBITDA
1,515.9940
1,462.8280
557.0220
829.7030
2,224.9400
Reconciled Cost of Revenue
0
0
285.4560
1,368.1150
4,797.3060
Reconciled Depreciation
0
0
60.9960
62.3530
17.5520
Net Income from Continuing Operation Net Minority Interest
-46.0730
1,462.8280
496.0260
767.1210
2,206.9530
Total Unusual Items Excluding Goodwill
0
1,562.0670
496.7130
3.7000
-163.6590
Total Unusual Items
0
1,562.0670
496.7130
3.7000
-163.6590
Normalized EBITDA
1,515.9940
-99.2390
60.3090
826.0030
2,388.5990
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
104.3097
0
0
12/31/2021 - 2/1/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade