Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
--
--
--
--
6.5380
Gross Profit
--
--
--
--
6.5380
Operating Expense
39,072.5940
39,072.5940
--
34,006.6030
22,245.5550
Operating Income
-39,072.5940
-39,072.5940
--
-34,006.6030
-22,239.0170
Net Non Operating Interest Income Expense
982.8910
982.8910
--
-1,584.7580
-1,082.8150
Other Income Expense
195.9390
195.9390
--
4,003.0010
1,033.0520
Pretax Income
-37,893.7640
-37,893.7640
--
-31,588.3600
-22,288.7800
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-37,893.7640
-37,893.7640
--
-31,588.3600
-22,288.7800
Basic EPS
-0.00
-0.00
-0.00
-0.01
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.01
-0.00
Basic Average Shares
9,140,884.4720
9,140,884.4720
7,565,303.8970
5,762,364.6050
5,002,396.6290
Diluted Average Shares
9,140,884.4720
9,140,884.4720
7,565,303.8970
5,762,364.6050
5,002,396.6290
Net Income from Continuing & Discontinued Operation
-37,893.7640
-37,893.7640
--
-31,588.3600
-22,288.7800
Normalized Income
-37,893.7640
-37,893.7640
--
-30,713.3600
-22,849.9240
Interest Income
1,506.7640
1,506.7640
--
735.8550
297.9850
Interest Expense
451.2930
451.2930
--
2,230.2110
1,351.2600
Net Interest Income
982.8910
982.8910
--
-1,584.7580
-1,082.8150
EBIT
-37,442.4710
-37,442.4710
--
-29,358.1490
-20,937.5200
EBITDA
-36,706.3010
-36,706.3010
--
-28,670.2180
-20,292.5730
Reconciled Depreciation
736.1700
736.1700
--
687.9310
644.9470
Net Income from Continuing Operation Net Minority Interest
-37,893.7640
-37,893.7640
--
-31,588.3600
-22,288.7800
Total Unusual Items Excluding Goodwill
--
--
--
-875
561.1440
Total Unusual Items
--
--
--
-875
561.1440
Normalized EBITDA
-36,706.3010
-36,706.3010
--
-27,795.2180
-20,853.7170
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade