Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
30,201.2730
17,125.5090
10,412.6930
8,004.0590
8,182.3800
Operating Income
-30,201.2730
-17,125.5090
-10,412.6930
-8,004.0590
-8,182.3800
Net Non Operating Interest Income Expense
1,512.7500
477.7020
230.8320
180.6260
50.4730
Other Income Expense
4,020.7850
3,164.1480
675.6870
2,474.8210
1,468.5410
Pretax Income
-24,667.7380
-13,483.6590
-9,506.1740
-5,348.6120
-6,663.3660
Net Income Common Stockholders
-24,667.7380
-13,483.6590
-9,506.1740
-5,348.6120
-6,663.3660
Diluted NI Available to Com Stockholders
-24,667.7380
-13,483.6590
-9,506.1740
-5,348.6120
-6,663.3660
Basic EPS
-0.08
-0.05
-0.04
-0.03
-0.03
Diluted EPS
-0.08
-0.05
-0.04
-0.03
-0.03
Basic Average Shares
302,079.5740
271,563.1980
236,238.6980
202,177.4010
190,811.0890
Diluted Average Shares
332,967.3510
271,563.1980
236,238.6980
202,177.4010
190,811.0890
Rent Expense Supplemental
216.6140
110.0550
45.8450
42.8200
36.8000
Total Expenses
30,201.2730
17,125.5090
10,412.6930
8,004.0590
8,182.3800
Net Income from Continuing & Discontinued Operation
-24,667.7380
-13,483.6590
-9,506.1740
-5,348.6120
-6,663.3660
Normalized Income
-24,660.2330
-13,483.8950
-9,500.4910
-5,346.0060
-6,663.1690
Interest Income
1,512.7500
477.7020
230.8320
180.6260
50.4730
Net Interest Income
1,512.7500
477.7020
230.8320
180.6260
50.4730
EBIT
-30,201.2730
-17,125.5090
-10,412.6930
-8,004.0590
-8,182.3800
EBITDA
-29,990.6240
-17,023.1050
-10,369.3910
-7,993.3800
-8,119.8600
Reconciled Depreciation
210.6490
102.4040
43.3020
10.6790
62.5200
Net Income from Continuing Operation Net Minority Interest
-24,667.7380
-13,483.6590
-9,506.1740
-5,348.6120
-6,663.3660
Total Unusual Items Excluding Goodwill
-7.5050
0.2360
-5.6830
-2.6060
-0.1970
Total Unusual Items
-7.5050
0.2360
-5.6830
-2.6060
-0.1970
Normalized EBITDA
-29,983.1190
-17,023.3410
-10,363.7080
-7,990.7740
-8,119.6630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/28/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade