Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Operating Expense
13,120
13,120
12,069
10,628
15,662
Operating Income
-13,120
-13,120
-12,069
-10,628
-15,662
Net Non Operating Interest Income Expense
-454
-454
1,845
2,890
2,748
Other Income Expense
887
887
2,280
-9,388
-2,611
Pretax Income
-12,687
-12,687
-7,944
-17,126
-15,525
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-9,516
-9,516
-5,389
-15,331
-14,287
Basic EPS
-0.00
--
-0.00
-0.00
-0.00
Diluted EPS
-0.00
--
-0.00
-0.00
-0.00
Basic Average Shares
7,975,198.9030
--
--
4,920,048.4350
4,347,754.1510
Diluted Average Shares
7,975,198.9030
--
5,810,951.1280
4,920,048.4350
4,347,754.1510
Net Income from Continuing & Discontinued Operation
-9,516
-9,516
-5,389
-15,331
-14,287
Normalized Income
-9,516
-9,516
-5,510
-15,227
-14,287
Interest Income
4,895
4,895
4,372
3,320
3,036
Interest Expense
5,190
5,190
2,527
430
288
Net Interest Income
-454
-454
1,845
2,890
2,748
EBIT
-7,497
-7,497
-5,417
-16,696
-15,237
EBITDA
-6,667
-6,667
-4,984
-16,524
-15,092
Reconciled Depreciation
830
830
433
172
145
Net Income from Continuing Operation Net Minority Interest
-9,516
-9,516
-5,389
-15,331
-14,287
Total Unusual Items Excluding Goodwill
--
--
121
-104
--
Total Unusual Items
--
--
121
-104
--
Normalized EBITDA
-6,667
-6,667
-5,105
-16,420
-15,092
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 10/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade